| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 198.61M | 182.20M | 186.07M | 257.18M | 177.33M |
| Gross Profit | 44.93M | 41.25M | 48.70M | 53.88M | 36.49M |
| EBITDA | 18.69M | 20.29M | 24.03M | 31.60M | 14.53M |
| Net Income | 15.29M | 13.98M | 21.12M | 11.46M | 11.66M |
Balance Sheet | |||||
| Total Assets | 282.97M | 276.62M | 259.40M | 347.48M | 315.34M |
| Cash, Cash Equivalents and Short-Term Investments | 131.69M | 95.25M | 95.20M | 146.48M | 152.06M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 40.61M | 44.67M | 33.64M | 47.00M | 25.85M |
| Stockholders Equity | 242.36M | 231.96M | 225.75M | 300.48M | 289.49M |
Cash Flow | |||||
| Free Cash Flow | 37.30M | 5.18M | 39.58M | -8.15M | 9.41M |
| Operating Cash Flow | 42.10M | 9.94M | 46.88M | -4.72M | 10.48M |
| Investing Cash Flow | -7.46M | -11.93M | -2.41M | -484.00K | 1.96M |
| Financing Cash Flow | -4.43M | -8.72M | -96.70M | -3.87M | -4.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$345.60M | 9.51 | 6.51% | 2.00% | 12.06% | 12.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$118.14M | 15.57 | 1.90% | ― | -0.05% | ― | |
51 Neutral | HK$922.10M | -7.57 | -15.41% | ― | -0.05% | -54.13% | |
47 Neutral | HK$95.04M | 47.67 | 0.42% | ― | 5.95% | -92.48% | |
45 Neutral | HK$233.00M | -2.14 | -12.85% | ― | -24.98% | 3.97% | |
40 Underperform | HK$215.12M | -2.79 | -8.30% | ― | -22.60% | 28.57% |