| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 241.09M | 321.35M | 469.09M | 643.05M | 842.52M |
| Gross Profit | 100.58M | 129.32M | 157.54M | 142.53M | 170.72M |
| EBITDA | -16.46M | -20.94M | -32.99M | -58.15M | -25.22M |
| Net Income | -45.98M | -47.91M | -67.11M | -98.47M | -59.45M |
Balance Sheet | |||||
| Total Assets | 706.67M | 804.00M | 972.86M | 1.15B | 1.20B |
| Cash, Cash Equivalents and Short-Term Investments | 158.29M | 191.46M | 144.94M | 147.52M | 256.43M |
| Total Debt | 215.71M | 205.35M | 222.99M | 246.00M | 219.55M |
| Total Liabilities | 349.52M | 422.93M | 524.22M | 631.89M | 670.37M |
| Stockholders Equity | 353.06M | 377.09M | 444.46M | 518.07M | 529.58M |
Cash Flow | |||||
| Free Cash Flow | -2.94M | -24.09M | 79.65M | -58.87M | 2.52M |
| Operating Cash Flow | -1.31M | -23.36M | 83.64M | -37.13M | 20.75M |
| Investing Cash Flow | 8.88M | 76.28M | -59.79M | -18.50M | -51.92M |
| Financing Cash Flow | -39.90M | -21.09M | -24.66M | 18.05M | -13.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | HK$345.60M | 9.51 | 6.51% | 2.00% | 12.06% | 12.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$118.14M | 15.57 | 1.90% | ― | -0.05% | ― | |
51 Neutral | HK$851.53M | -7.57 | -15.41% | ― | -0.05% | -54.13% | |
47 Neutral | HK$91.44M | -2.57 | 0.39% | ― | 5.95% | -92.48% | |
45 Neutral | HK$246.00M | -2.14 | -12.85% | ― | -24.98% | 3.97% | |
40 Underperform | HK$218.92M | -2.79 | -8.30% | ― | -22.60% | 28.57% |