| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 279.37M | 321.35M | 469.09M | 643.05M | 842.52M | 712.89M |
| Gross Profit | 113.16M | 129.32M | 157.54M | 142.53M | 170.72M | 215.95M |
| EBITDA | -32.26M | -20.94M | -32.99M | -58.15M | -25.22M | 22.18M |
| Net Income | -62.09M | -47.91M | -67.11M | -98.47M | -59.45M | -10.80M |
Balance Sheet | ||||||
| Total Assets | 716.97M | 804.00M | 972.86M | 1.15B | 1.20B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 115.35M | 191.46M | 144.94M | 147.52M | 256.43M | 242.37M |
| Total Debt | 165.18M | 205.35M | 222.99M | 246.00M | 219.55M | 220.01M |
| Total Liabilities | 350.10M | 422.93M | 524.22M | 631.89M | 670.37M | 561.63M |
| Stockholders Equity | 362.81M | 377.09M | 444.46M | 518.07M | 529.58M | 580.39M |
Cash Flow | ||||||
| Free Cash Flow | -16.32M | -24.09M | 79.65M | -58.87M | 2.52M | 2.28M |
| Operating Cash Flow | -15.35M | -23.36M | 83.64M | -37.13M | 20.75M | 28.38M |
| Investing Cash Flow | 18.67M | 76.28M | -59.79M | -18.50M | -51.92M | -13.46M |
| Financing Cash Flow | -37.82M | -21.09M | -24.66M | 18.05M | -13.23M | -13.32M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | HK$340.80M | 14.38 | 6.51% | 2.00% | 29.04% | -1.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$111.60M | 3.72 | 3.60% | ― | -12.19% | 108.93% | |
54 Neutral | HK$119.99M | 15.57 | 1.90% | ― | 5.65% | ― | |
50 Neutral | HK$235.00M | -3.13 | -15.93% | ― | -25.21% | 12.04% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% | |
40 Underperform | HK$333.14M | -2.79 | -8.30% | ― | -24.13% | -27.54% |