| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.03B | 1.06B | 1.08B | 947.85M | 983.11M |
| Gross Profit | 339.56M | 314.44M | 311.94M | 260.99M | 261.92M |
| EBITDA | ― | 7.03M | 34.97M | 20.71M | 28.77M |
| Net Income | -29.90M | -19.93M | 6.21M | 4.49M | 14.02M |
Balance Sheet | |||||
| Total Assets | 922.82M | 875.45M | 773.33M | 789.36M | 717.96M |
| Cash, Cash Equivalents and Short-Term Investments | 84.90M | 61.32M | 38.18M | 90.50M | 17.93M |
| Total Debt | 353.05M | 267.62M | 230.80M | 243.87M | 197.72M |
| Total Liabilities | 728.73M | 661.17M | 541.50M | 567.71M | 485.50M |
| Stockholders Equity | 188.71M | 214.28M | 231.79M | 221.65M | 232.46M |
Cash Flow | |||||
| Free Cash Flow | -52.35M | 19.37M | 4.84M | 18.71M | -3.62M |
| Operating Cash Flow | 28.95M | 88.80M | 42.89M | 58.60M | 54.30M |
| Investing Cash Flow | -73.89M | -92.83M | -60.86M | -8.34M | -83.36M |
| Financing Cash Flow | 1.11M | 22.89M | -32.58M | 26.67M | -32.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$788.02M | 5.62 | 20.67% | 8.71% | 25.95% | 44.12% | |
69 Neutral | HK$1.26B | 7.76 | 3.36% | 7.85% | -5.37% | 25.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$809.06M | 20.68 | -1.56% | 5.55% | 0.37% | -331.54% | |
50 Neutral | HK$235.00M | -3.13 | -15.93% | ― | -25.21% | 12.04% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% | |
40 Underperform | HK$333.14M | -2.79 | -8.30% | ― | -24.13% | -27.54% |