| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.99B | 3.16B | 3.22B | 3.36B | 3.99B |
| Gross Profit | 759.15M | 743.65M | 782.27M | 717.73M | 832.83M |
| EBITDA | 39.39M | 117.19M | 122.20M | 56.29M | 30.35M |
| Net Income | 137.41M | 96.88M | 86.62M | 1.22B | 406.28M |
Balance Sheet | |||||
| Total Assets | 6.84B | 6.08B | 6.42B | 8.01B | 10.42B |
| Cash, Cash Equivalents and Short-Term Investments | 782.80M | 594.38M | 854.25M | 1.09B | 783.35M |
| Total Debt | 1.28B | 1.24B | 1.44B | 2.22B | 2.28B |
| Total Liabilities | 2.68B | 2.26B | 2.50B | 3.55B | 5.69B |
| Stockholders Equity | 4.02B | 3.79B | 3.93B | 4.41B | 3.80B |
Cash Flow | |||||
| Free Cash Flow | 75.11M | 46.34M | 204.68M | 186.57M | -254.15M |
| Operating Cash Flow | 123.47M | 86.55M | 236.54M | 373.01M | 266.37M |
| Investing Cash Flow | 50.32M | 226.06M | 655.38M | 77.53M | -316.56M |
| Financing Cash Flow | -73.91M | -319.25M | -1.34B | -147.38M | 230.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$788.02M | 5.62 | 20.67% | 8.71% | 25.95% | 44.12% | |
69 Neutral | HK$1.26B | 7.76 | 3.36% | 7.85% | -5.37% | 25.20% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | HK$809.06M | 20.68 | -1.56% | 5.55% | 0.37% | -331.54% | |
50 Neutral | HK$235.00M | -2.14 | -15.93% | ― | -25.21% | 12.04% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% | |
40 Underperform | HK$333.14M | -2.79 | -8.30% | ― | -24.13% | -27.54% |