| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 500.49M | 584.54M | 317.35M | 134.16M | 165.94M |
| Gross Profit | 51.63M | 57.49M | 23.85M | -3.81M | 39.19M |
| EBITDA | -8.16M | 1.54M | 7.42M | 9.15M | 40.77M |
| Net Income | -95.75M | -12.75M | -10.09M | -8.94M | 21.18M |
Balance Sheet | |||||
| Total Assets | 391.12M | 492.84M | 492.18M | 354.94M | 380.21M |
| Cash, Cash Equivalents and Short-Term Investments | 243.46M | 239.94M | 269.21M | 187.91M | 182.29M |
| Total Debt | 104.30M | 58.85M | 40.73M | 0.00 | 0.00 |
| Total Liabilities | 186.79M | 189.16M | 176.29M | 29.05M | 45.51M |
| Stockholders Equity | 204.34M | 303.68M | 315.88M | 325.90M | 334.71M |
Cash Flow | |||||
| Free Cash Flow | -21.06M | -8.73M | 44.84M | 5.61M | -11.78M |
| Operating Cash Flow | -15.21M | -7.07M | 46.47M | 16.23M | 24.52M |
| Investing Cash Flow | -9.38M | -42.07M | -1.62M | -10.63M | -35.47M |
| Financing Cash Flow | 36.67M | 11.55M | 36.15M | -11.00K | 83.79M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$1.33B | 7.76 | 3.36% | 7.85% | -5.34% | 42.92% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | HK$14.43B | -30.56 | -3.24% | 3.48% | 3.39% | -2.32% | |
58 Neutral | HK$16.32B | 7.39 | 12.56% | 5.31% | 0.46% | 6.62% | |
56 Neutral | HK$809.06M | -133.67 | -1.56% | 5.55% | -10.97% | 73.50% | |
51 Neutral | HK$19.78B | -88.53 | -40.09% | ― | -12.19% | -672.73% | |
39 Underperform | HK$1.20B | -1.67 | -38.60% | ― | -9.38% | -5783.70% |