| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.46B | 1.65B | 2.06B | 2.32B | 2.29B |
| Gross Profit | 367.34M | 597.91M | 798.11M | 786.86M | 892.34M |
| EBITDA | -56.78M | 333.30M | 384.14M | 304.83M | 493.93M |
| Net Income | -1.01B | 18.38M | 146.37M | 48.32M | 183.51M |
Balance Sheet | |||||
| Total Assets | 6.80B | 6.30B | 6.01B | 6.45B | 6.31B |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 404.21M | 407.18M | 445.40M | 531.86M |
| Total Debt | 2.25B | 1.90B | 1.56B | 1.68B | 1.41B |
| Total Liabilities | 4.38B | 2.89B | 2.63B | 3.19B | 3.14B |
| Stockholders Equity | 2.10B | 3.14B | 3.13B | 2.98B | 2.91B |
Cash Flow | |||||
| Free Cash Flow | -272.63M | -338.06M | 53.73M | -40.25M | 164.04M |
| Operating Cash Flow | 95.88M | 188.69M | 214.41M | 129.75M | 277.23M |
| Investing Cash Flow | -446.15M | -587.44M | -196.78M | -217.58M | -107.71M |
| Financing Cash Flow | 352.74M | 330.57M | -102.17M | 186.59M | -97.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$795.11M | 5.62 | 20.04% | 8.71% | 13.42% | 21.68% | |
69 Neutral | HK$1.33B | 7.76 | 3.36% | 7.85% | -5.34% | 42.92% | |
64 Neutral | HK$345.60M | 14.38 | 6.51% | 2.00% | 12.06% | 12.03% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$131.07M | 15.57 | 1.90% | ― | -0.05% | ― | |
45 Neutral | HK$978.56M | -19.22 | -15.41% | ― | -0.05% | -54.13% | |
43 Neutral | HK$1.40B | -1.67 | -38.60% | ― | -9.38% | -5783.70% |