| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.22B | 1.65B | 2.06B | 2.32B | 2.29B | 1.85B |
| Gross Profit | 391.70M | 597.91M | 798.11M | 786.86M | 892.34M | 774.31M |
| EBITDA | 216.41M | 333.30M | 384.14M | 304.83M | 493.93M | 458.38M |
| Net Income | -30.01M | 18.38M | 146.37M | 48.32M | 183.51M | 116.62M |
Balance Sheet | ||||||
| Total Assets | 6.31B | 6.30B | 6.01B | 6.45B | 6.31B | 5.49B |
| Cash, Cash Equivalents and Short-Term Investments | 377.25M | 404.21M | 407.18M | 445.40M | 531.86M | 263.49M |
| Total Debt | 2.06B | 1.90B | 1.56B | 1.68B | 1.41B | 1.47B |
| Total Liabilities | 2.90B | 2.89B | 2.63B | 3.19B | 3.14B | 2.55B |
| Stockholders Equity | 3.13B | 3.14B | 3.13B | 2.98B | 2.91B | 2.72B |
Cash Flow | ||||||
| Free Cash Flow | -140.37M | -338.06M | 53.73M | -40.25M | 164.04M | -26.22M |
| Operating Cash Flow | 85.13M | 188.69M | 214.41M | 129.75M | 277.23M | 145.74M |
| Investing Cash Flow | -248.14M | -587.44M | -196.78M | -217.58M | -107.71M | -166.61M |
| Financing Cash Flow | 144.55M | 330.57M | -102.17M | 186.59M | -97.11M | -42.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$788.02M | 5.62 | 20.67% | 8.71% | 25.95% | 44.12% | |
69 Neutral | HK$1.26B | 7.76 | 3.36% | 7.85% | -5.37% | 25.20% | |
64 Neutral | HK$340.80M | 14.38 | 6.51% | 2.00% | 29.04% | -1.55% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
54 Neutral | HK$119.99M | 15.57 | 1.90% | ― | 5.65% | ― | |
49 Neutral | HK$1.62B | -1.67 | -38.60% | ― | -23.46% | -126.64% | |
48 Neutral | HK$705.69M | -19.22 | -15.41% | ― | 0.35% | -153.95% |