| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.88B | 27.76B | 28.01B | 27.47B | 21.54B |
| Gross Profit | 5.48B | 5.06B | 6.25B | 7.21B | 3.91B |
| EBITDA | 3.90B | 3.44B | 4.47B | 6.26B | 2.89B |
| Net Income | 2.47B | 2.31B | 3.14B | 3.86B | 1.28B |
Balance Sheet | |||||
| Total Assets | 43.73B | 36.09B | 32.56B | 26.39B | 21.51B |
| Cash, Cash Equivalents and Short-Term Investments | 19.50B | 10.03B | 2.83B | 7.08B | 3.59B |
| Total Debt | 18.39B | 11.37B | 9.73B | 5.95B | 4.23B |
| Total Liabilities | 24.26B | 17.75B | 15.24B | 10.89B | 8.83B |
| Stockholders Equity | 19.47B | 18.34B | 17.32B | 15.49B | 12.68B |
Cash Flow | |||||
| Free Cash Flow | 240.73M | 1.73B | -618.75M | 2.61B | 2.28B |
| Operating Cash Flow | 2.91B | 2.96B | 1.70B | 3.60B | 2.77B |
| Investing Cash Flow | -908.09M | -1.10B | -1.51B | -647.64M | -549.54M |
| Financing Cash Flow | 1.79B | 1.10B | -436.59M | 92.41M | 525.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$1.22B | 8.56 | 3.36% | 7.85% | -5.34% | 43.44% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
59 Neutral | HK$11.86B | 4.51 | 12.61% | 5.31% | 0.46% | 6.62% | |
59 Neutral | HK$10.33B | -21.85 | -3.31% | 3.48% | 3.39% | -2.32% | |
48 Neutral | HK$2.56B | -2.15 | -39.25% | ― | -9.38% | -5783.70% | |
46 Neutral | HK$827.82M | -12.02 | -3.55% | ― | -16.30% | -113.19% | |
45 Neutral | HK$1.55B | -49.73 | -15.58% | ― | -0.05% | -54.13% |