| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.98B | 2.12B | 4.53B | 837.66M | 225.63M |
| Gross Profit | 2.34B | 1.83B | 4.39B | 734.54M | 195.41M |
| EBITDA | -880.31M | -604.99M | 2.17B | -1.27B | -1.32B |
| Net Income | -1.08B | -514.51M | 2.03B | -1.17B | -1.07B |
Balance Sheet | |||||
| Total Assets | 16.01B | 12.75B | 9.18B | 5.50B | 4.81B |
| Cash, Cash Equivalents and Short-Term Investments | 9.18B | 7.32B | 4.88B | 2.29B | 2.65B |
| Total Debt | 4.56B | 3.95B | 2.99B | 1.88B | 859.42M |
| Total Liabilities | 7.06B | 6.00B | 4.66B | 2.95B | 1.53B |
| Stockholders Equity | 9.05B | 6.81B | 4.69B | 2.64B | 3.16B |
Cash Flow | |||||
| Free Cash Flow | -1.83B | -1.11B | 1.59B | -2.02B | -1.71B |
| Operating Cash Flow | -1.11B | -527.62M | 2.47B | -1.24B | -1.00B |
| Investing Cash Flow | -4.17B | -1.52B | -4.00B | -889.75M | -579.59M |
| Financing Cash Flow | 3.72B | 3.39B | 960.89M | 1.49B | 1.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$38.67B | ― | 25.67% | ― | 16.65% | 0.87% | |
64 Neutral | HK$138.02B | 145.72 | 4.82% | ― | 38.55% | ― | |
56 Neutral | HK$65.25B | 36.25 | 32.32% | ― | 80.08% | ― | |
53 Neutral | HK$105.93B | -43.30 | -14.26% | ― | 44.03% | -108.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% | |
47 Neutral | HK$16.24B | -9.51 | -24.29% | ― | 8.50% | 35.24% |