| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 13.04B | 9.42B | 6.21B | 4.56B | 4.27B |
| Gross Profit | 10.00B | 7.91B | 4.40B | 3.63B | 3.70B |
| EBITDA | 1.31B | -480.28M | -660.68M | -1.75B | -2.37B |
| Net Income | 813.57M | -94.63M | -1.03B | -2.18B | -2.73B |
Balance Sheet | |||||
| Total Assets | 37.36B | 21.60B | 20.63B | 17.59B | 16.24B |
| Cash, Cash Equivalents and Short-Term Investments | 18.24B | 7.88B | 10.97B | 9.17B | 9.02B |
| Total Debt | 2.82B | 2.83B | 3.62B | 3.23B | 2.50B |
| Total Liabilities | 17.20B | 8.48B | 8.10B | 6.86B | 5.91B |
| Stockholders Equity | 19.36B | 13.12B | 12.53B | 10.73B | 10.33B |
Cash Flow | |||||
| Free Cash Flow | 9.32B | -418.39M | -1.24B | -3.30B | -3.87B |
| Operating Cash Flow | 10.00B | 1.29B | 147.81M | -1.92B | -2.02B |
| Investing Cash Flow | -6.51B | -1.17B | -998.66M | -1.44B | -2.70B |
| Financing Cash Flow | 4.73B | -606.63M | 2.59B | 2.89B | 5.00B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$40.84B | 4.17 | 38.96% | 0.95% | 95.27% | 304.20% | |
61 Neutral | HK$130.98B | 132.98 | 4.82% | ― | 38.55% | ― | |
61 Neutral | HK$33.34B | 35.73 | 23.99% | ― | 16.65% | 0.87% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | HK$60.53B | 49.36 | 42.27% | ― | 80.08% | ― | |
46 Neutral | HK$76.41B | -60.61 | -14.26% | ― | 44.03% | -108.83% | |
42 Neutral | HK$30.87B | -46.82 | -10.78% | ― | 34.19% | 47.97% |