| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 21.79B | 18.68B | 17.03B | 15.27B | 10.29B |
| Gross Profit | 10.02B | 7.65B | 6.83B | 6.72B | 4.83B |
| EBITDA | 7.92B | 6.43B | 5.50B | 6.22B | 4.51B |
| Net Income | 4.91B | 3.36B | 3.40B | 4.42B | 3.39B |
Balance Sheet | |||||
| Total Assets | 63.72B | 56.98B | 56.58B | 49.56B | 44.03B |
| Cash, Cash Equivalents and Short-Term Investments | 15.74B | 10.71B | 11.24B | 8.71B | 11.13B |
| Total Debt | 3.11B | 4.94B | 4.56B | 4.42B | 4.30B |
| Total Liabilities | 10.66B | 11.50B | 12.56B | 13.35B | 11.33B |
| Stockholders Equity | 47.27B | 41.82B | 40.33B | 35.05B | 32.28B |
Cash Flow | |||||
| Free Cash Flow | 2.80B | 1.29B | 437.20M | -326.72M | -3.09B |
| Operating Cash Flow | 6.39B | 5.22B | 4.67B | 5.54B | 3.43B |
| Investing Cash Flow | -3.38B | -3.94B | -3.23B | -5.91B | -9.60B |
| Financing Cash Flow | -1.95B | -2.75B | 1.96B | -2.59B | 8.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$51.05B | 22.45 | 11.22% | 1.04% | 16.83% | -8.65% | |
64 Neutral | HK$137.23B | 24.33 | 10.55% | ― | 16.79% | 47.14% | |
62 Neutral | HK$28.49B | -6.49 | -12.75% | ― | ― | ― | |
58 Neutral | HK$20.67B | 25.33 | 11.29% | ― | 48.38% | ― | |
53 Neutral | HK$3.07B | 17.96 | 5.53% | ― | -12.90% | 33.65% | |
52 Neutral | HK$1.94B | 38.94 | 1.98% | ― | 0.61% | 766.67% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |