| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.70B | 9.11B | 7.82B | 6.86B | 6.38B |
| Gross Profit | 16.35B | 7.83B | 6.64B | 5.67B | 5.28B |
| EBITDA | 11.00B | 2.93B | 2.53B | 2.75B | 2.26B |
| Net Income | 8.48B | 2.09B | 1.55B | 1.92B | 1.65B |
Balance Sheet | |||||
| Total Assets | 36.27B | 24.21B | 23.63B | 21.99B | 19.21B |
| Cash, Cash Equivalents and Short-Term Investments | 19.73B | 5.79B | 5.99B | 7.01B | 4.70B |
| Total Debt | 2.62B | 3.55B | 4.84B | 4.52B | 2.63B |
| Total Liabilities | 5.82B | 6.18B | 7.11B | 6.59B | 4.55B |
| Stockholders Equity | 27.22B | 15.44B | 14.03B | 12.96B | 12.23B |
Cash Flow | |||||
| Free Cash Flow | 9.13B | 2.24B | 1.38B | 1.21B | 432.57M |
| Operating Cash Flow | 9.67B | 3.20B | 2.08B | 2.18B | 1.58B |
| Investing Cash Flow | -1.83B | -1.36B | -1.35B | -3.72B | -1.29B |
| Financing Cash Flow | 2.35B | -2.25B | -352.98M | 763.22M | -481.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$48.93B | 6.33 | 38.42% | 0.95% | 95.27% | 304.20% | |
73 Outperform | HK$38.67B | ― | 25.67% | ― | 16.65% | 0.87% | |
64 Neutral | HK$137.23B | 24.33 | 10.55% | ― | 16.79% | 47.14% | |
56 Neutral | HK$65.25B | 36.25 | 32.32% | ― | 80.08% | ― | |
53 Neutral | HK$105.93B | -43.30 | -14.26% | ― | 44.03% | -108.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% |