| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 30.57B | 31.83B | 28.87B | 26.20B | 26.03B | 26.86B |
| Gross Profit | 24.99B | 26.13B | 23.53B | 21.21B | 21.54B | 21.53B |
| EBITDA | 6.11B | 7.26B | 6.11B | 6.98B | 6.69B | 19.87B |
| Net Income | 3.87B | 2.34B | 3.50B | 2.33B | 2.54B | 14.61B |
Balance Sheet | ||||||
| Total Assets | 74.89B | 76.04B | 65.41B | 63.60B | 64.06B | 60.54B |
| Cash, Cash Equivalents and Short-Term Investments | 19.82B | 22.56B | 14.60B | 14.12B | 16.92B | 15.79B |
| Total Debt | 11.96B | 16.08B | 9.78B | 12.58B | 13.98B | 12.12B |
| Total Liabilities | 29.12B | 33.32B | 22.63B | 25.43B | 26.12B | 22.81B |
| Stockholders Equity | 33.37B | 30.68B | 31.96B | 30.47B | 29.75B | 30.29B |
Cash Flow | ||||||
| Free Cash Flow | 2.89B | 7.59B | 5.22B | 4.36B | 4.56B | 3.47B |
| Operating Cash Flow | 3.16B | 9.29B | 6.62B | 6.07B | 6.27B | 5.37B |
| Investing Cash Flow | -7.29B | -12.41B | -1.71B | -756.98M | -4.07B | -2.52B |
| Financing Cash Flow | 1.58B | 4.16B | -6.32B | -6.55B | -3.19B | -3.23B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | HK$48.93B | 6.33 | 38.42% | 0.95% | 95.27% | 304.20% | |
73 Outperform | HK$38.67B | ― | 25.67% | ― | 16.65% | 0.87% | |
64 Neutral | HK$138.02B | 145.72 | 4.82% | ― | 38.55% | ― | |
55 Neutral | HK$92.38B | 42.77 | 11.03% | 1.40% | 10.20% | 30.38% | |
53 Neutral | HK$105.93B | -43.30 | -14.26% | ― | 44.03% | -108.83% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | HK$39.90B | -256.36 | -10.78% | ― | 34.19% | 47.97% |