| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 368.31M | 442.44M | 700.62M | 748.48M | 457.14M | 226.88M |
| Gross Profit | 42.36M | 40.03M | 175.75M | 151.46M | 133.35M | 61.95M |
| EBITDA | -285.38M | -339.85M | -347.27M | -245.76M | -634.94M | -164.76M |
| Net Income | -379.13M | -407.18M | -404.45M | -273.42M | -703.08M | -214.83M |
Balance Sheet | ||||||
| Total Assets | 4.34B | 4.66B | 4.86B | 3.42B | 2.39B | 1.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.22B | 1.33B | 1.61B | 730.76M | 711.82M | 468.67M |
| Total Debt | 599.51M | 589.47M | 370.46M | 324.60M | 578.43M | 547.34M |
| Total Liabilities | 1.54B | 1.68B | 1.47B | 1.12B | 869.01M | 727.99M |
| Stockholders Equity | 2.78B | 2.97B | 3.37B | 2.30B | 1.52B | 638.88M |
Cash Flow | ||||||
| Free Cash Flow | -273.57M | -528.07M | -405.95M | -515.46M | -957.08M | -196.53M |
| Operating Cash Flow | -256.46M | -476.02M | -247.18M | -261.27M | -704.53M | -124.62M |
| Investing Cash Flow | 84.15M | -129.28M | -1.08B | -446.60M | -231.62M | -65.78M |
| Financing Cash Flow | -9.77M | 307.64M | 1.21B | 713.89M | 1.04B | 536.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$44.35B | 18.55 | 15.06% | 1.44% | 34.78% | 98.79% | |
73 Outperform | $94.78B | 23.72 | 7.71% | 1.69% | 20.99% | -5.99% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $232.38B | 17.99 | 12.91% | 3.98% | 3.55% | 8.89% | |
58 Neutral | HK$134.55B | 57.22 | 1.93% | ― | 7.59% | 376.62% | |
53 Neutral | $112.48B | 30.48 | 6.78% | 1.14% | 25.84% | 26.05% | |
40 Neutral | HK$1.91B | -6.14 | -12.63% | ― | ― | ― |