| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02M | 3.07M | 1.96M | 12.69M | 3.16M | 6.96M |
| Gross Profit | 112.98K | 190.89K | -635.79K | 907.00K | 1.50M | 1.68M |
| EBITDA | -74.08K | -203.87K | -1.46M | -780.00K | -38.00K | -2.35M |
| Net Income | -168.64K | -492.26K | -1.89M | -1.76M | -1.23M | -3.11M |
Balance Sheet | ||||||
| Total Assets | 2.97M | 3.07M | 3.33M | 5.23M | 7.17M | 13.59M |
| Cash, Cash Equivalents and Short-Term Investments | 1.18M | 934.03K | 1.67M | 2.26M | 3.95M | 5.98M |
| Total Debt | 2.67K | 16.06K | 6.00K | 5.00K | 54.00K | 101.00K |
| Total Liabilities | 919.37K | 1.30M | 1.24M | 1.08M | 1.72M | 7.17M |
| Stockholders Equity | 2.05M | 1.78M | 2.16M | 4.10M | 5.43M | 6.46M |
Cash Flow | ||||||
| Free Cash Flow | -458.97K | -305.61K | -823.13K | -1.45M | -2.89M | 864.00K |
| Operating Cash Flow | -458.97K | -232.00K | -660.90K | -1.27M | -2.89M | 941.00K |
| Investing Cash Flow | -143.95K | -297.00K | -2.09M | -168.00K | 1.14M | -790.00K |
| Financing Cash Flow | -1.28K | -12.72K | -39.00K | 381.00K | -79.00K | -23.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$96.48M | 14.79 | -0.96% | 8.40% | -29.38% | -104.21% | |
73 Outperform | HK$915.00M | 9.81 | 35.42% | ― | 146.18% | 1617.05% | |
72 Outperform | HK$672.83M | 3.43 | 25.93% | ― | 9.58% | 48.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | HK$630.15M | 15.36 | 2.16% | 6.63% | -16.76% | -50.21% | |
46 Neutral | HK$35.51M | -7.41 | -8.06% | ― | 52.39% | -14.75% | |
42 Neutral | HK$57.83M | -1.62 | 402.84% | ― | -43.10% | -5.98% |