| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 94.35M | 94.35M | 127.75M | 111.35M | 103.73M | 103.97M | 
| Gross Profit | 38.49M | 38.49M | 62.23M | 46.81M | 37.69M | 33.95M | 
| EBITDA | 15.72M | 15.00M | 46.60M | 31.54M | 19.10M | 33.97M | 
| Net Income | 5.61M | 5.61M | 31.23M | 19.30M | 10.43M | 26.55M | 
| Balance Sheet | ||||||
| Total Assets | 148.53M | 148.53M | 157.45M | 145.30M | 151.85M | 128.26M | 
| Cash, Cash Equivalents and Short-Term Investments | 84.80M | 84.80M | 62.52M | 73.12M | 56.43M | 54.83M | 
| Total Debt | 0.00 | 0.00 | 27.00K | 178.00K | 0.00 | 0.00 | 
| Total Liabilities | 15.12M | 15.12M | 14.97M | 20.35M | 31.51M | 13.81M | 
| Stockholders Equity | 132.35M | 132.35M | 141.34M | 124.23M | 119.88M | 114.26M | 
| Cash Flow | ||||||
| Free Cash Flow | 36.86M | 36.86M | 2.11M | 30.79M | 7.82M | 22.09M | 
| Operating Cash Flow | 40.23M | 40.23M | 6.46M | 34.24M | 23.95M | 32.63M | 
| Investing Cash Flow | -3.34M | -3.34M | -2.50M | -3.05M | -17.55M | 1.42M | 
| Financing Cash Flow | -14.43M | -14.43M | -14.56M | -14.53M | -4.80M | -14.25M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | HK$141.60M | 25.21 | 4.10% | 6.78% | -26.14% | -82.03% | |
| ― | HK$1.14B | 16.51 | 40.88% | ― | 97.38% | 656.03% | |
| ― | HK$421.77M | 17.21 | 14.10% | ― | 17.43% | -17.01% | |
| ― | €765.75M | 16.30 | 2.23% | 5.56% | -16.76% | -50.21% | |
| ― | HK$1.61B | 11.28 | 1.98% | ― | -17.23% | -6.20% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | HK$131.08M | -3.78 | -380.55% | ― | 13.08% | 8.63% |