| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.35M | 94.35M | 127.75M | 111.35M | 103.73M | 103.97M |
| Gross Profit | 38.49M | 38.49M | 62.23M | 46.81M | 37.69M | 33.95M |
| EBITDA | 15.72M | 15.00M | 46.60M | 31.54M | 19.10M | 33.97M |
| Net Income | 5.61M | 5.61M | 31.23M | 19.30M | 10.43M | 26.55M |
Balance Sheet | ||||||
| Total Assets | 148.53M | 148.53M | 157.45M | 145.30M | 151.85M | 128.26M |
| Cash, Cash Equivalents and Short-Term Investments | 84.80M | 84.80M | 62.52M | 73.12M | 56.43M | 54.83M |
| Total Debt | 0.00 | 0.00 | 27.00K | 178.00K | 0.00 | 0.00 |
| Total Liabilities | 15.12M | 15.12M | 14.97M | 20.35M | 31.51M | 13.81M |
| Stockholders Equity | 132.35M | 132.35M | 141.34M | 124.23M | 119.88M | 114.26M |
Cash Flow | ||||||
| Free Cash Flow | 36.86M | 36.86M | 2.11M | 30.79M | 7.82M | 22.09M |
| Operating Cash Flow | 40.23M | 40.23M | 6.46M | 34.24M | 23.95M | 32.63M |
| Investing Cash Flow | -3.34M | -3.34M | -2.50M | -3.05M | -17.55M | 1.42M |
| Financing Cash Flow | -14.43M | -14.43M | -14.56M | -14.53M | -4.80M | -14.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$118.08M | ― | -0.93% | 8.47% | -29.38% | -104.21% | |
69 Neutral | HK$1.01B | 14.63 | 39.26% | ― | 146.18% | 1617.05% | |
65 Neutral | HK$361.52M | 14.75 | 27.72% | ― | 9.58% | 48.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | €789.68M | 16.98 | 2.23% | 6.32% | -16.76% | -50.21% | |
54 Neutral | HK$1.56B | 10.89 | 1.98% | ― | -17.23% | -6.20% | |
41 Neutral | HK$109.88M | -3.17 | ― | ― | -43.10% | -5.98% |