Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 123.58M | 94.35M | 127.75M | 111.35M | 103.73M | 103.97M |
Gross Profit | 59.27M | 38.49M | 62.23M | 46.81M | 37.69M | 33.95M |
EBITDA | 39.44M | 15.00M | 46.60M | 31.54M | 19.10M | 33.97M |
Net Income | 29.65M | 5.61M | 31.23M | 19.30M | 10.43M | 26.55M |
Balance Sheet | ||||||
Total Assets | 159.44M | 148.53M | 157.45M | 145.30M | 151.85M | 128.26M |
Cash, Cash Equivalents and Short-Term Investments | 81.81M | 84.80M | 62.52M | 73.12M | 56.43M | 54.83M |
Total Debt | 0.00 | 0.00 | 27.00K | 178.00K | 0.00 | 0.00 |
Total Liabilities | 16.99M | 15.12M | 14.97M | 20.35M | 31.51M | 13.81M |
Stockholders Equity | 141.10M | 132.35M | 141.34M | 124.23M | 119.88M | 114.26M |
Cash Flow | ||||||
Free Cash Flow | 20.88M | 36.86M | 2.11M | 30.79M | 7.82M | 22.09M |
Operating Cash Flow | 25.23M | 40.23M | 6.46M | 34.24M | 23.95M | 32.63M |
Investing Cash Flow | -1.58M | -3.34M | -2.50M | -3.05M | -17.55M | 1.42M |
Financing Cash Flow | -14.43M | -14.43M | -14.56M | -14.53M | -4.80M | -14.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | HK$325.64B | 19.69 | 25.82% | ― | 9.42% | 33.34% | |
76 Outperform | HK$39.46B | 10.82 | 8.59% | 7.21% | 20.21% | 23.24% | |
74 Outperform | HK$151.20M | 26.92 | 4.10% | 9.52% | -26.14% | -82.03% | |
72 Outperform | HK$422.95M | 7.60 | 12.01% | ― | 25.55% | 14.47% | |
57 Neutral | HK$14.44B | 9.47 | -0.60% | 4.38% | 7.06% | -38.12% | |
56 Neutral | HK$52.00M | ― | -10.42% | 3.85% | -15.64% | -140.98% |