Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 34.90M | 35.12M | 31.72M | 8.38M | 3.89M | 12.37M |
Gross Profit | 10.72M | 11.57M | 9.21M | 644.00K | 289.00K | 4.47M |
EBITDA | -15.07M | -15.25M | -19.20M | -20.25M | -26.82M | -17.61M |
Net Income | -34.21M | -34.21M | -37.16M | -32.23M | -38.51M | -30.66M |
Balance Sheet | ||||||
Total Assets | 57.99M | 57.99M | 112.69M | 111.46M | 82.00M | 82.67M |
Cash, Cash Equivalents and Short-Term Investments | 3.96M | 3.96M | 4.43M | 11.02M | 31.41M | 29.24M |
Total Debt | 26.72M | 26.72M | 18.19M | 26.47M | 33.90M | 12.71M |
Total Liabilities | 63.33M | 63.33M | 89.37M | 59.11M | 58.46M | 35.22M |
Stockholders Equity | -5.34M | -5.34M | 23.32M | 52.35M | 23.54M | 47.45M |
Cash Flow | ||||||
Free Cash Flow | -5.40M | -7.75M | 2.41M | -32.70M | -26.28M | -19.00M |
Operating Cash Flow | -1.40M | -3.69M | 4.27M | -29.35M | -13.13M | -18.23M |
Investing Cash Flow | -4.58M | -4.06M | -2.01M | -3.35M | -13.15M | -776.00K |
Financing Cash Flow | 6.84M | 7.07M | -8.79M | 12.77M | 29.12M | 10.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | HK$1.42B | 20.54 | 40.88% | ― | 97.38% | 656.03% | |
74 Outperform | HK$139.20M | 24.79 | 4.10% | 6.90% | -26.14% | -82.03% | |
61 Neutral | $35.62B | 7.50 | -10.94% | 1.87% | 8.86% | -10.27% | |
61 Neutral | HK$5.59B | 50.15 | 3.35% | ― | -9.32% | 477.27% | |
38 Underperform | HK$148.43M | ― | -380.55% | ― | 13.08% | 8.63% | |
― | €111.90M | 16.96 | 2.23% | ― | ― | ― | |
59 Neutral | HK$1.44B | 10.12 | 1.98% | ― | -17.60% | -6.20% |