| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 172.22M | 129.70M | 65.71M | 97.98M | 82.28M | 64.95M |
| Gross Profit | 102.32M | 114.02M | 54.31M | 47.45M | 40.99M | 30.15M |
| EBITDA | 115.73M | 81.52M | 20.63M | 43.09M | 39.84M | 30.09M |
| Net Income | 91.95M | 63.95M | 8.48M | 26.32M | 25.26M | 20.58M |
Balance Sheet | ||||||
| Total Assets | 388.51M | 222.94M | 158.66M | 170.82M | 214.73M | 107.62M |
| Cash, Cash Equivalents and Short-Term Investments | 298.08M | 176.96M | 123.97M | 134.67M | 160.94M | 80.32M |
| Total Debt | 3.01M | 2.51M | 8.40M | 12.52M | 13.90M | 1.86M |
| Total Liabilities | 46.76M | 37.46M | 25.39M | 45.94M | 71.04M | 24.77M |
| Stockholders Equity | 335.85M | 183.32M | 129.50M | 121.96M | 140.12M | 82.85M |
Cash Flow | ||||||
| Free Cash Flow | 66.20M | 57.31M | -2.51M | 23.43M | 49.18M | 22.76M |
| Operating Cash Flow | 66.22M | 66.42M | 6.30M | 32.80M | 62.33M | 29.57M |
| Investing Cash Flow | -60.82M | 2.92M | -11.10M | -8.48M | -14.14M | -2.20M |
| Financing Cash Flow | 109.22M | -18.20M | -6.57M | -45.69M | 30.65M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$114.24M | -91.54 | -0.93% | 8.40% | -29.38% | -104.21% | |
70 Outperform | HK$651.55M | 26.33 | 7.35% | ― | 12.63% | -37.50% | |
69 Neutral | HK$1.06B | 8.87 | 39.26% | ― | 146.18% | 1617.05% | |
65 Neutral | HK$542.28M | 10.87 | 27.72% | ― | 9.58% | 48.41% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
41 Neutral | HK$100.24M | -2.67 | ― | ― | -43.10% | -5.98% | |
40 Underperform | HK$33.73M | -2.00 | -56.58% | ― | 52.39% | -14.75% |