| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | 
|---|---|---|---|---|---|---|
| Income Statement | ||||||
| Total Revenue | 69.96M | 129.70M | 65.71M | 97.98M | 82.28M | 64.95M | 
| Gross Profit | 21.11M | 114.02M | 54.31M | 47.45M | 40.99M | 30.15M | 
| EBITDA | -3.69M | 81.52M | 20.63M | 43.09M | 39.84M | 30.09M | 
| Net Income | 5.25M | 63.95M | 8.48M | 26.32M | 25.26M | 20.58M | 
| Balance Sheet | ||||||
| Total Assets | 190.16M | 222.94M | 158.66M | 170.82M | 214.73M | 107.62M | 
| Cash, Cash Equivalents and Short-Term Investments | 123.49M | 176.96M | 123.97M | 134.67M | 160.94M | 80.32M | 
| Total Debt | 6.70M | 2.51M | 8.40M | 12.52M | 13.90M | 1.86M | 
| Total Liabilities | 54.30M | 37.46M | 25.39M | 45.94M | 71.04M | 24.77M | 
| Stockholders Equity | 132.56M | 183.32M | 129.50M | 121.96M | 140.12M | 82.85M | 
| Cash Flow | ||||||
| Free Cash Flow | 18.60M | 57.31M | -2.51M | 23.43M | 49.18M | 22.76M | 
| Operating Cash Flow | 18.65M | 66.42M | 6.30M | 32.80M | 62.33M | 29.57M | 
| Investing Cash Flow | -7.66M | 2.92M | -11.10M | -8.48M | -14.14M | -2.20M | 
| Financing Cash Flow | -10.85M | -18.20M | -6.57M | -45.69M | 30.65M | -1.67M | 
| Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth | 
|---|---|---|---|---|---|---|---|
| ― | HK$1.14B | 16.51 | 40.88% | ― | 97.38% | 656.03% | |
| ― | HK$141.60M | 25.21 | 4.10% | 7.02% | -26.14% | -82.03% | |
| ― | HK$421.77M | 17.21 | 14.10% | ― | 17.43% | -17.01% | |
| ― | HK$722.10M | 29.00 | 7.35% | ― | 12.63% | -37.50% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | HK$39.06M | ― | -75.20% | ― | 24.41% | -150.25% | |
| ― | HK$131.08M | -3.78 | -380.55% | ― | 13.08% | 8.63% |