Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 69.96M | 129.70M | 65.71M | 97.98M | 82.28M | 64.95M |
Gross Profit | 21.11M | 114.02M | 54.31M | 47.45M | 40.99M | 30.15M |
EBITDA | -3.69M | 81.52M | 20.63M | 43.09M | 39.84M | 30.09M |
Net Income | 5.25M | 63.95M | 8.48M | 26.32M | 25.26M | 20.58M |
Balance Sheet | ||||||
Total Assets | 190.16M | 222.94M | 158.66M | 170.82M | 214.73M | 107.62M |
Cash, Cash Equivalents and Short-Term Investments | 123.49M | 176.96M | 123.97M | 134.67M | 160.94M | 80.32M |
Total Debt | 6.70M | 2.51M | 8.40M | 12.52M | 13.90M | 1.86M |
Total Liabilities | 54.30M | 37.46M | 25.39M | 45.94M | 71.04M | 24.77M |
Stockholders Equity | 132.56M | 183.32M | 129.50M | 121.96M | 140.12M | 82.85M |
Cash Flow | ||||||
Free Cash Flow | 18.60M | 57.31M | -2.51M | 23.43M | 49.18M | 22.76M |
Operating Cash Flow | 18.65M | 66.42M | 6.30M | 32.80M | 62.33M | 29.57M |
Investing Cash Flow | -7.66M | 2.92M | -11.10M | -8.48M | -14.14M | -2.20M |
Financing Cash Flow | -10.85M | -18.20M | -6.57M | -45.69M | 30.65M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | HK$923.02M | 13.98 | 40.88% | ― | 97.38% | 656.03% | |
74 Outperform | HK$153.60M | 27.35 | 4.10% | 9.37% | -26.14% | -82.03% | |
70 Outperform | HK$223.94M | 9.14 | 14.10% | ― | 17.43% | -17.01% | |
68 Neutral | HK$771.90M | 22.30 | 10.84% | ― | 37.37% | 95.32% | |
61 Neutral | $36.26B | 7.13 | -7.26% | 1.97% | 7.76% | -8.61% | |
38 Underperform | HK$150.36M | ― | -380.55% | ― | 13.08% | 8.63% | |
31 Underperform | HK$31.07M | ― | -138.27% | ― | 829.89% | -855.56% |