Edvance International Holdings Ltd. (1410) AI Stock Analysis

• Market Cap: HK$461.94M
• Dividend Yield: N/A
• Average Volume (3M): 156.67K
• Price to Earnings (P/E): 3.4
• Beta (1Y): -0.13
• Revenue Growth: 9.58%
• EPS Growth: 48.41%
• Country: HK
• Employees: 121
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Infrastructure
• EPS (TTM): 0.03
• Shares Outstanding: 1,004,217,000
• 10 Day Avg. Volume: 227,000
• 30 Day Avg. Volume: 156,666
• PEG Ratio: -0.58
• Price to Book (P/B): 1.30
• Price to Sales (P/S): 0.33
• P/FCF Ratio: 3.69
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 72 Outperform
• Price Target: HK$0.51 ▼(-10.35% Downside)
• Action: Upgraded Date: 01/29/26
• Date: Action: Upgraded 01/29/26

The score is driven primarily by solid financial resilience (strong cash conversion and improved leverage) and supportive technical momentum (price above all major moving averages with positive MACD). This is tempered by multi-year margin and ROE compression and only moderate valuation support from a mid-range P/E without dividend yield.

Positive Factors

Strong cash generation

Sustained FCF growth and near parity of FCF to net income show durable cash conversion. That strengthens internal funding for capex, R&D, debt paydown and buffers cycles, reducing reliance on external financing and supporting long-term strategic flexibility.

Improved leverage

Material reduction in leverage meaningfully lowers financial risk and interest burden. A stronger balance sheet increases resilience to downturns, creates headroom for opportunistic investment or M&A, and enhances the company's ability to sustain operations long term.

Consistent revenue and operating gains

Ongoing top-line growth with year-over-year improvement in operating margins indicates steady demand and some operational leverage. Together these trends support sustainable cash flows and give management runway to invest in product and scale efficiencies over multiple years.

Negative Factors

Gross margin compression

A multi-year drop in gross margin signals structural pricing pressure or rising direct costs. Persistent compression reduces the pool available for SG&A and investment, forcing trade-offs between growth initiatives and margin recovery and weakening long-term operating leverage.

Declining net margin & ROE

Falling net margins and halved ROE versus earlier years indicate lower profitability and diminished returns on shareholder capital. If sustained, this reduces reinvestment efficiency and investor appeal, constraining capital allocation and long-term shareholder value creation.

No dividend support

Absence of dividend removes a steady income component for shareholders, making total returns rely heavily on capital appreciation. In the face of margin and ROE erosion, this limits defensive appeal to income-focused investors and may constrain demand over time.

Edvance International Holdings Ltd. Business Overview & Revenue Model

Company Description

Edvance International Holdings Limited, an investment holding company, distributes cybersecurity products and services in the People's Republic of China, Hong Kong, Mongolia, Macau, and Singapore. It operates through Cybersecurity Products Business, Cybersecurity Services Business, and Financial Services and Investment Business segments. The Cybersecurity Products Business segment engages in the procurement of network security, system security, and application and data security products. The Cybersecurity Services Business segment provides technical implementation, and maintenance and support services to customers. The Financial Services and Investment Business segment offers financial services to customers, as well as engages in the venture investment and securities trading. It also provides online marketing and multimedia production, and information technology services. The company was founded in 2002 and is headquartered in Central, Hong Kong. Edvance International Holdings Limited is a subsidiary of Success Vision International Group Limited.

How the Company Makes Money

null

Edvance International Holdings Ltd. Financial Statement Overview

Summary

Strong cash-flow quality (free cash flow up 65.12% and ~98.74% FCF-to-net income) and improved leverage (debt-to-equity down to 0.20) support the score. Offsetting this, profitability has weakened over time, with gross margin falling to 19.25% and net margin to 3.34%, alongside a lower ROE (13.16%).

Income Statement

Edvance International Holdings Ltd. has shown a consistent revenue growth rate over the years, with a 5.39% increase in the latest period. However, the gross profit margin has decreased from 30.14% in 2021 to 19.25% in 2025, indicating pressure on cost management. The net profit margin has also declined from 8.46% in 2021 to 3.34% in 2025, reflecting challenges in maintaining profitability. Despite these challenges, the company has managed to improve its EBIT and EBITDA margins compared to the previous year.

Balance Sheet

The company's debt-to-equity ratio has improved significantly from 0.87 in 2023 to 0.20 in 2025, indicating better leverage management. The return on equity has decreased from 24.84% in 2021 to 13.16% in 2025, suggesting a decline in profitability relative to shareholders' equity. The equity ratio has remained stable, reflecting a consistent capital structure.

Cash Flow

The free cash flow growth rate has been strong, with a 65.12% increase in the latest period, indicating improved cash generation capabilities. The operating cash flow to net income ratio has improved, suggesting better cash conversion from earnings. The free cash flow to net income ratio is high at 98.74%, indicating efficient cash flow management.

Breakdown	TTM	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Income Statement
Total Revenue	763.54M	734.35M	625.37M	577.49M	525.38M	410.50M
Gross Profit	139.61M	141.39M	136.99M	137.20M	128.28M	123.71M
EBITDA	72.31M	53.56M	58.80M	-1.60M	23.25M	54.20M
Net Income	51.72M	24.55M	29.71M	-27.48M	22.79M	34.74M
Balance Sheet
Total Assets	908.49M	894.22M	907.48M	648.73M	540.34M	384.87M
Cash, Cash Equivalents and Short-Term Investments	153.13M	133.57M	101.38M	68.69M	53.53M	86.40M
Total Debt	31.58M	37.99M	106.63M	117.12M	71.47M	40.44M
Total Liabilities	696.07M	707.70M	743.19M	511.49M	375.73M	240.69M
Stockholders Equity	212.42M	186.51M	161.78M	133.91M	160.02M	139.86M
Cash Flow
Free Cash Flow	35.67M	65.57M	7.20M	13.08M	-15.84M	26.00M
Operating Cash Flow	36.62M	66.41M	13.81M	23.09M	19.95M	34.92M
Investing Cash Flow	35.25M	32.89M	-4.50M	-11.37M	-60.96M	-16.82M
Financing Cash Flow	-32.63M	-72.89M	-20.66M	6.13M	17.10M	-18.28M

Edvance International Holdings Ltd. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 0.57
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Positive

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For HK:1410, the sentiment is Negative. The current price of 0.57 is below the 20-day moving average (MA) of 0.59, below the 50-day MA of 0.62, and above the 200-day MA of 0.40, indicating a neutral trend. The MACD of -0.05 indicates Positive momentum. The RSI at 31.17 is Neutral, neither overbought nor oversold. The STOCH value of 13.33 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for HK:1410.

Edvance International Holdings Ltd. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
1410	72 Outperform	HK$461.94M	3.43	27.72%	―	9.58%	48.41%
8017	69 Neutral	HK$1.03B	9.81	35.42%	―	146.18%	1617.05%
8062	63 Neutral	HK$105.12M	14.79	2.44%	8.40%	-29.38%	-104.21%
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
0818	54 Neutral	HK$1.25B	-3.52	1.98%	―	-17.23%	-6.20%
8420	42 Neutral	HK$35.51M	-8.08	-8.00%	―	52.39%	-14.75%
8613	40 Underperform	HK$61.69M	-1.62	808.97%	―	-43.10%	-5.98%