Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 734.35M | HK$ 625.37M | HK$ 577.49M | HK$ 525.38M | HK$ 410.50M |
Gross Profit | HK$ 141.39M | HK$ 136.99M | HK$ 137.20M | HK$ 128.28M | HK$ 123.71M |
Operating Income | HK$ 31.53M | HK$ 4.63M | HK$ 10.67M | HK$ 7.82M | HK$ 42.75M |
EBITDA | HK$ 53.56M | HK$ 58.80M | HK$ -1.60M | HK$ 41.53M | HK$ 55.98M |
Net Income | HK$ 24.55M | HK$ 29.71M | HK$ -27.48M | HK$ 22.79M | HK$ 34.74M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 133.57M | HK$ 101.38M | HK$ 68.69M | HK$ 53.53M | HK$ 86.40M |
Total Assets | HK$ 894.22M | HK$ 907.48M | HK$ 648.73M | HK$ 540.34M | HK$ 384.87M |
Total Debt | HK$ 37.99M | HK$ 106.63M | HK$ 117.12M | HK$ 71.47M | HK$ 40.44M |
Net Debt | HK$ -44.68M | HK$ 50.77M | HK$ 49.93M | HK$ 22.35M | HK$ -32.94M |
Total Liabilities | HK$ 707.70M | HK$ 743.19M | HK$ 511.49M | HK$ 375.73M | HK$ 240.69M |
Stockholders' Equity | HK$ 186.51M | HK$ 161.78M | HK$ 133.91M | HK$ 160.02M | HK$ 139.86M |
Cash Flow | |||||
Free Cash Flow | HK$ 65.57M | HK$ 7.20M | HK$ 13.08M | HK$ -15.84M | HK$ 26.00M |
Operating Cash Flow | HK$ 66.41M | HK$ 13.81M | HK$ 23.09M | HK$ 19.95M | HK$ 34.92M |
Investing Cash Flow | HK$ 32.89M | HK$ -4.50M | HK$ -11.37M | HK$ -60.96M | HK$ -16.82M |
Financing Cash Flow | HK$ -72.89M | HK$ -20.66M | HK$ 6.13M | HK$ 17.10M | HK$ -18.28M |