| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 930.82M | 1.10B | 1.42B | 1.53B | 1.38B |
| Gross Profit | 252.51M | 258.94M | 420.05M | 403.14M | 404.14M |
| EBITDA | 54.35M | 47.63M | 171.52M | 113.02M | 153.40M |
| Net Income | 40.12M | 50.89M | 132.05M | 147.43M | 138.18M |
Balance Sheet | |||||
| Total Assets | 2.43B | 2.46B | 2.69B | 2.81B | 2.61B |
| Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.05B | 1.07B | 995.74M | 1.09B |
| Total Debt | 79.21M | 11.00M | 11.97M | 53.69M | 14.33M |
| Total Liabilities | 420.78M | 451.49M | 598.84M | 743.29M | 601.36M |
| Stockholders Equity | 2.01B | 2.01B | 2.07B | 2.06B | 2.01B |
Cash Flow | |||||
| Free Cash Flow | 135.98M | 222.10M | 215.94M | -31.84M | -86.44M |
| Operating Cash Flow | 160.34M | 240.06M | 245.25M | 35.12M | -4.75M |
| Investing Cash Flow | 162.72M | -293.46M | -292.98M | 337.01M | 74.75M |
| Financing Cash Flow | -47.85M | -139.54M | -179.78M | -68.85M | -130.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | HK$945.00M | 12.78 | 16.17% | ― | 43.85% | -16.98% | |
70 Outperform | HK$136.80M | 14.79 | -0.96% | 8.40% | -29.38% | -104.21% | |
65 Neutral | HK$1.06B | 9.35 | 8.56% | ― | 22.10% | -10.07% | |
62 Neutral | HK$622.17M | 9.33 | 2.16% | 6.63% | -14.99% | -20.20% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
49 Neutral | HK$1.17B | -2.93 | -1.65% | ― | -9.54% | -178.87% | |
42 Neutral | HK$67.47M | -1.62 | 402.84% | ― | -43.10% | -5.98% |