Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 279.93M | 302.10M | 199.17M | 133.31M | 110.12M |
Gross Profit | 6.11M | 5.76M | 3.91M | 1.85M | 1.46M |
EBITDA | 2.41M | 818.00K | -2.08M | -6.65M | -92.78M |
Net Income | 1.01M | -349.00K | -3.08M | -6.76M | -174.48M |
Balance Sheet | |||||
Total Assets | 62.70M | 64.87M | 52.51M | 71.36M | 50.17M |
Cash, Cash Equivalents and Short-Term Investments | 36.04M | 33.83M | 1.15M | 44.77M | 25.18M |
Total Debt | 16.87M | 12.57M | 8.34M | 4.97M | 33.96M |
Total Liabilities | 84.33M | 87.52M | 74.81M | 90.58M | 62.03M |
Stockholders Equity | -21.63M | -22.64M | -22.29M | -19.22M | -11.85M |
Cash Flow | |||||
Free Cash Flow | -2.13M | 4.39M | -3.17M | -7.56M | -4.82M |
Operating Cash Flow | -2.13M | 5.00M | -3.17M | -7.56M | -4.80M |
Investing Cash Flow | 76.00K | 140.00K | 0.00 | -14.00K | -449.00K |
Financing Cash Flow | 4.26M | 27.54M | -40.45M | 27.16M | -6.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$12.48M | 6.50 | 4.86% | ― | 63.66% | ― | |
64 Neutral | $10.84B | 15.28 | 7.40% | 1.99% | 2.87% | -14.59% | |
61 Neutral | HK$20.37M | 8.89 | 2.88% | ― | 22.70% | -15.63% | |
60 Neutral | HK$36.72M | 8.10 | 23.66% | ― | 11.56% | ― | |
41 Neutral | HK$59.93M | 63.33 | ― | -7.34% | ― | ||
― | HK$26.00M | 1.59 | 18.60% | ― | ― | ― | |
46 Neutral | HK$28.61M | ― | -78.11% | ― | 107.20% | 60.18% |