| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 279.93M | 302.10M | 199.17M | 133.31M | 110.12M |
| Gross Profit | 6.11M | 5.76M | 3.91M | 1.85M | 1.46M |
| EBITDA | 2.41M | 818.00K | -2.08M | -6.65M | -92.78M |
| Net Income | 1.01M | -349.00K | -3.08M | -6.76M | -174.48M |
Balance Sheet | |||||
| Total Assets | 62.70M | 64.87M | 52.51M | 71.36M | 50.17M |
| Cash, Cash Equivalents and Short-Term Investments | 36.04M | 33.83M | 1.15M | 44.77M | 25.18M |
| Total Debt | 16.87M | 12.57M | 8.34M | 4.97M | 33.96M |
| Total Liabilities | 84.33M | 87.52M | 74.81M | 90.58M | 62.03M |
| Stockholders Equity | -21.63M | -22.64M | -22.29M | -19.22M | -11.85M |
Cash Flow | |||||
| Free Cash Flow | -2.13M | 4.39M | -3.17M | -7.56M | -4.82M |
| Operating Cash Flow | -2.13M | 5.00M | -3.17M | -7.56M | -4.80M |
| Investing Cash Flow | 76.00K | 140.00K | 0.00 | -14.00K | -449.00K |
| Financing Cash Flow | 4.26M | 27.54M | -40.45M | 27.16M | -6.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$12.12M | ― | -16.34% | ― | 11.29% | -262.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$90.00M | 19.84 | 23.66% | ― | 11.56% | ― | |
61 Neutral | HK$17.82M | -0.13 | -3118.37% | ― | -75.80% | -6540.74% | |
49 Neutral | HK$61.51M | 65.00 | ― | ― | -7.34% | ― | |
47 Neutral | HK$50.64M | -0.99 | -126.14% | ― | -15.62% | -11.50% |