| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 103.24M | 237.59M | 427.34M | 330.71M | 362.09M | 300.00M |
| Gross Profit | -92.69M | -83.28M | 24.13M | 16.94M | 16.48M | 15.16M |
| EBITDA | -135.64M | -122.39M | 14.34M | 12.27M | 9.28M | 9.24M |
| Net Income | -142.95M | -133.07M | 1.24M | 3.02M | 2.66M | 1.94M |
Balance Sheet | ||||||
| Total Assets | 160.63M | 213.18M | 376.61M | 323.04M | 253.77M | 209.89M |
| Cash, Cash Equivalents and Short-Term Investments | 899.00K | 46.24M | 12.70M | 14.53M | 12.50M | 10.62M |
| Total Debt | 95.41M | 135.00M | 151.03M | 172.38M | 119.39M | 101.36M |
| Total Liabilities | 226.76M | 271.08M | 303.35M | 251.01M | 184.74M | 143.55M |
| Stockholders Equity | -66.13M | -57.90M | 73.26M | 72.03M | 69.03M | 66.34M |
Cash Flow | ||||||
| Free Cash Flow | -17.80M | 890.00K | 29.84M | -30.46M | -12.23M | 1.52M |
| Operating Cash Flow | -17.37M | 890.00K | 29.94M | -30.41M | -12.12M | 1.60M |
| Investing Cash Flow | -430.00K | 0.00 | 83.00K | -10.49M | -110.00K | 4.97M |
| Financing Cash Flow | 3.26M | -17.84M | -31.42M | 43.01M | 14.05M | -4.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$8.49M | -0.06 | -3118.37% | ― | -75.80% | -6540.74% | |
45 Neutral | HK$54.36M | -0.96 | -114.36% | ― | 156.20% | -101.70% | |
44 Neutral | HK$47.19M | -1.48 | -126.14% | ― | -15.62% | -11.50% | |
40 Underperform | HK$12.24M | -2.01 | -16.34% | ― | 11.29% | -262.50% | |
38 Underperform | HK$42.29M | -4.74 | -11.29% | ― | -41.79% | 19.85% |