| Breakdown | TTM | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 426.53M | 427.34M | 330.71M | 362.09M | 300.00M | 229.81M |
| Gross Profit | 23.43M | 24.13M | 16.94M | 16.48M | 15.16M | 17.52M |
| EBITDA | 16.83M | 14.34M | 12.27M | 9.28M | 9.24M | 8.56M |
| Net Income | 2.54M | 1.24M | 3.02M | 2.66M | 1.94M | 3.07M |
Balance Sheet | ||||||
| Total Assets | 351.00M | 376.61M | 323.04M | 253.77M | 209.89M | 190.44M |
| Cash, Cash Equivalents and Short-Term Investments | 10.39M | 12.70M | 14.53M | 12.50M | 10.62M | 8.10M |
| Total Debt | 130.36M | 151.03M | 172.38M | 119.39M | 101.36M | 97.70M |
| Total Liabilities | 275.70M | 303.35M | 251.01M | 184.74M | 143.55M | 126.04M |
| Stockholders Equity | 75.30M | 73.26M | 72.03M | 69.03M | 66.34M | 64.40M |
Cash Flow | ||||||
| Free Cash Flow | 30.45M | 29.84M | -30.46M | -12.23M | 1.52M | 1.88M |
| Operating Cash Flow | 30.46M | 29.94M | -30.41M | -12.12M | 1.60M | 1.94M |
| Investing Cash Flow | -377.50K | 83.00K | -10.49M | -110.00K | 4.97M | -53.00K |
| Financing Cash Flow | -32.67M | -31.42M | 43.01M | 14.05M | -4.08M | -8.52M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$12.12M | ― | -16.34% | ― | 11.29% | -262.50% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$17.82M | -0.13 | -3118.37% | ― | -75.80% | -6540.74% | |
47 Neutral | HK$50.64M | -0.99 | -126.14% | ― | -15.62% | -11.50% | |
45 Neutral | HK$12.51M | -0.51 | -114.36% | ― | 156.20% | -101.84% | |
38 Underperform | HK$46.98M | -4.96 | -11.29% | ― | -41.79% | 19.85% |