Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 35.16M | 35.16M | 16.97M | 29.43M | 42.47M | 42.16M |
Gross Profit | 9.62M | 9.62M | 1.14M | -4.97M | 3.76M | -3.97M |
EBITDA | -5.43M | -5.34M | -13.05M | -24.76M | -15.88M | -22.80M |
Net Income | -7.25M | -7.25M | -15.14M | -27.26M | -20.40M | -29.54M |
Balance Sheet | ||||||
Total Assets | 27.54M | 27.54M | 27.68M | 43.68M | 73.13M | 82.33M |
Cash, Cash Equivalents and Short-Term Investments | 464.00K | 464.00K | 851.00K | 5.55M | 14.24M | 13.10M |
Total Debt | 1.59M | 1.59M | 8.15M | 8.35M | 297.00K | 23.32M |
Total Liabilities | 20.24M | 20.24M | 16.42M | 19.56M | 21.74M | 49.80M |
Stockholders Equity | 7.30M | 7.30M | 11.27M | 24.12M | 51.38M | 32.53M |
Cash Flow | ||||||
Free Cash Flow | -5.02M | -5.00M | -7.69M | -2.53M | -16.74M | 3.99M |
Operating Cash Flow | -4.85M | -4.83M | -7.59M | -2.50M | -11.46M | 4.20M |
Investing Cash Flow | -167.00K | -164.00K | 53.00K | -2.73M | -5.13M | 96.00K |
Financing Cash Flow | 4.63M | 4.61M | 2.84M | -3.46M | 27.63M | -2.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$13.92M | 7.06 | 4.86% | ― | 63.66% | ― | |
61 Neutral | HK$20.37M | 8.89 | 2.88% | ― | 22.70% | -15.63% | |
61 Neutral | C$7.19B | -4.76 | -4.20% | 2.32% | 13.56% | -31.48% | |
60 Neutral | HK$32.40M | 15.67 | 9.31% | ― | 7.40% | ― | |
48 Neutral | HK$14.61M | ― | -9.42% | ― | 1.87% | 87.75% | |
46 Neutral | HK$21.05M | ― | -78.11% | ― | 107.20% | 60.18% | |
39 Underperform | HK$10.01M | ― | -231.03% | ― | 11.98% | -45.82% |