| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.52M | 11.79M | 11.02M | 10.22M | 8.85M | 9.32M |
| Gross Profit | 4.21M | 3.75M | 2.45M | 1.48M | 762.00K | 696.00K |
| EBITDA | 472.25K | 56.00K | 104.00K | -1.64M | -3.06M | -2.97M |
| Net Income | 774.00K | 347.00K | -124.00K | -1.73M | -10.77M | -3.33M |
Balance Sheet | ||||||
| Total Assets | 4.86M | 5.35M | 5.89M | 6.25M | 8.25M | 11.11M |
| Cash, Cash Equivalents and Short-Term Investments | 978.00K | 1.09M | 1.80M | 2.17M | 3.88M | 4.80M |
| Total Debt | 329.00K | 224.00K | 934.00K | 1.23M | 1.23M | 1.16M |
| Total Liabilities | 1.30M | 1.30M | 2.17M | 2.36M | 2.60M | 2.79M |
| Stockholders Equity | 3.56M | 4.05M | 3.72M | 3.89M | 5.65M | 8.33M |
Cash Flow | ||||||
| Free Cash Flow | -7.00K | -823.00K | -874.00K | -1.59M | -772.00K | -2.34M |
| Operating Cash Flow | 111.00K | -713.00K | -858.00K | -1.56M | -726.00K | -2.27M |
| Investing Cash Flow | 673.50K | 1.39M | 776.00K | -31.00K | -36.00K | -41.00K |
| Financing Cash Flow | -700.50K | -1.30M | -315.00K | -102.00K | -191.00K | -283.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$14.04M | ― | -16.34% | ― | 11.29% | -262.50% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$20.37M | 8.89 | ― | ― | ― | ― | |
| ― | HK$73.44M | 16.19 | 23.66% | ― | 11.56% | ― | |
| ― | HK$44.16M | 46.67 | ― | ― | -7.34% | ― | |
| ― | HK$18.09M | -2.16 | -78.11% | ― | 107.20% | 60.18% |