Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 11.79M | 11.02M | 10.22M | 8.85M | 9.32M |
Gross Profit | 3.75M | 2.45M | 1.48M | 762.00K | 696.00K |
EBITDA | 56.00K | 104.00K | -1.64M | -3.06M | -2.97M |
Net Income | 347.00K | -124.00K | -1.73M | -10.77M | -3.33M |
Balance Sheet | |||||
Total Assets | 5.35M | 5.89M | 6.25M | 8.25M | 11.11M |
Cash, Cash Equivalents and Short-Term Investments | 1.09M | 1.80M | 2.17M | 3.88M | 4.80M |
Total Debt | 224.00K | 934.00K | 1.23M | 1.23M | 1.16M |
Total Liabilities | 1.30M | 2.17M | 2.36M | 2.60M | 2.79M |
Stockholders Equity | 4.05M | 3.72M | 3.89M | 5.65M | 8.33M |
Cash Flow | |||||
Free Cash Flow | -823.00K | -874.00K | -1.59M | -772.00K | -2.34M |
Operating Cash Flow | -713.00K | -858.00K | -1.56M | -726.00K | -2.27M |
Investing Cash Flow | 1.39M | 776.00K | -31.00K | -36.00K | -41.00K |
Financing Cash Flow | -1.30M | -315.00K | -102.00K | -191.00K | -283.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$12.96M | -2.13 | ― | ― | 11.29% | -262.50% | |
61 Neutral | HK$20.37M | 8.89 | ― | ― | ― | ― | |
61 Neutral | HK$75.60M | 16.67 | 23.66% | ― | 11.56% | ― | |
41 Neutral | HK$52.05M | 55.00 | -4.67% | ― | -7.34% | ― | |
38 Underperform | HK$20.06M | -2.44 | -99.30% | ― | 107.20% | 60.18% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |