| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.83M | 34.83M | 31.30M | 37.42M | 65.33M | 33.83M |
| Gross Profit | 2.92M | 2.92M | 11.43M | -3.11M | 8.21M | 2.12M |
| EBITDA | -5.93M | -5.93M | 4.07M | -22.72M | -8.18M | -5.66M |
| Net Income | -6.09M | -6.09M | 3.75M | -23.20M | -8.95M | -7.40M |
Balance Sheet | ||||||
| Total Assets | 39.08M | 39.08M | 46.16M | 42.54M | 69.63M | 65.50M |
| Cash, Cash Equivalents and Short-Term Investments | 24.19M | 24.19M | 28.62M | 33.29M | 31.46M | 51.55M |
| Total Debt | 332.00K | 332.00K | 107.00K | 332.00K | 1.05M | 679.00K |
| Total Liabilities | 4.88M | 4.88M | 5.87M | 5.99M | 9.88M | 8.05M |
| Stockholders Equity | 34.20M | 34.20M | 40.29M | 36.55M | 59.75M | 57.45M |
Cash Flow | ||||||
| Free Cash Flow | -4.91M | -4.91M | -4.90M | 3.12M | -26.16M | 12.05M |
| Operating Cash Flow | -4.91M | -4.91M | -4.90M | 3.49M | -24.49M | 12.08M |
| Investing Cash Flow | 51.00K | 51.00K | 125.00K | -235.00K | -1.68M | 62.00K |
| Financing Cash Flow | -233.00K | -233.00K | -237.00K | -670.00K | 7.43M | -691.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | HK$8.49M | -0.06 | -3118.37% | ― | -75.80% | -6540.74% | |
53 Neutral | HK$276.68M | -403.23 | -1.55% | ― | -46.96% | 98.17% | |
52 Neutral | HK$44.64M | 9.84 | 23.66% | ― | 11.56% | ― | |
45 Neutral | HK$54.36M | -0.96 | -114.36% | ― | 156.20% | -101.70% | |
44 Neutral | HK$47.19M | -1.48 | -126.14% | ― | -15.62% | -11.50% | |
40 Underperform | HK$12.24M | -2.01 | -16.34% | ― | 11.29% | -262.50% |