Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 31.30M | HK$ 37.42M | HK$ 65.33M | HK$ 33.83M | HK$ 61.22M |
Gross Profit | HK$ 11.43M | HK$ -3.11M | HK$ 8.21M | HK$ 2.12M | HK$ 2.40M |
Operating Income | HK$ 3.54M | HK$ -23.52M | HK$ -7.61M | HK$ -6.35M | HK$ -7.27M |
EBITDA | HK$ 4.07M | HK$ -22.72M | HK$ -8.18M | HK$ -5.66M | HK$ -6.04M |
Net Income | HK$ 3.75M | HK$ -23.20M | HK$ -8.95M | HK$ -7.40M | HK$ -5.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 28.62M | HK$ 33.29M | HK$ 30.71M | HK$ 49.45M | HK$ 38.00M |
Total Assets | HK$ 46.16M | HK$ 42.54M | HK$ 69.63M | HK$ 65.50M | HK$ 73.01M |
Total Debt | HK$ 107.00K | HK$ 332.00K | HK$ 1.05M | HK$ 679.00K | HK$ 630.00K |
Net Debt | HK$ -28.17M | HK$ -32.96M | HK$ -29.66M | HK$ -48.77M | HK$ -37.37M |
Total Liabilities | HK$ 5.87M | HK$ 5.99M | HK$ 9.88M | HK$ 8.05M | HK$ 8.17M |
Stockholders' Equity | HK$ 40.29M | HK$ 36.55M | HK$ 59.75M | HK$ 57.45M | HK$ 64.84M |
Cash Flow | |||||
Free Cash Flow | HK$ -4.90M | HK$ 3.12M | HK$ -26.16M | HK$ 12.05M | HK$ 8.79M |
Operating Cash Flow | HK$ -4.90M | HK$ 3.49M | HK$ -24.49M | HK$ 12.08M | HK$ 8.94M |
Investing Cash Flow | HK$ 125.00K | HK$ -235.00K | HK$ -1.68M | HK$ 62.00K | HK$ -34.00K |
Financing Cash Flow | HK$ -237.00K | HK$ -670.00K | HK$ 7.43M | HK$ -691.00K | HK$ -635.00K |