| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 49.70M | 98.97M | 97.15M | 86.48M | 88.81M |
| Gross Profit | 983.00K | 290.00K | 13.30M | 16.26M | 10.91M |
| EBITDA | -9.32M | 1.31M | -14.41M | -3.55M | 7.03M |
| Net Income | -6.41M | -4.27M | -19.77M | -6.52M | 586.00K |
Balance Sheet | |||||
| Total Assets | 100.67M | 94.45M | 104.31M | 105.50M | 103.16M |
| Cash, Cash Equivalents and Short-Term Investments | 21.67M | 2.67M | 4.84M | 4.15M | 4.35M |
| Total Debt | 3.21M | 15.47M | 25.56M | 17.25M | 11.30M |
| Total Liabilities | 41.76M | 44.85M | 62.33M | 43.90M | 36.91M |
| Stockholders Equity | 60.38M | 49.10M | 41.51M | 61.28M | 66.25M |
Cash Flow | |||||
| Free Cash Flow | -2.78M | 2.31M | -4.41M | 3.27M | 6.96M |
| Operating Cash Flow | -2.78M | 2.92M | 8.97M | 6.80M | 7.02M |
| Investing Cash Flow | 11.49M | 1.37M | -13.38M | -3.46M | 4.73M |
| Financing Cash Flow | 10.29M | -6.45M | 5.10M | -3.55M | -12.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$241.29M | 1.78 | -162.61% | ― | 156.20% | -101.78% | |
52 Neutral | HK$65.61M | -5.40 | -200.99% | ― | -15.62% | -11.50% | |
50 Neutral | HK$21.12M | -26.25 | -16.34% | ― | -14.15% | -435.00% | |
45 Neutral | HK$5.77M | -0.62 | 230.51% | ― | -75.80% | -6612.36% | |
43 Neutral | HK$401.07M | -78.09 | -17.36% | ― | -49.78% | -49.74% | |
41 Neutral | HK$24.25M | -1.02 | 61.36% | ― | -23.10% | -23.58% |