Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 98.97M | 97.15M | 86.48M | 88.81M | 109.07M |
Gross Profit | 290.00K | 13.30M | 16.26M | 10.91M | 7.30M |
EBITDA | 1.31M | -14.41M | -3.55M | 7.03M | 5.54M |
Net Income | -4.27M | -19.77M | -6.48M | 586.00K | 487.00K |
Balance Sheet | |||||
Total Assets | 94.45M | 104.31M | 105.50M | 103.16M | 113.39M |
Cash, Cash Equivalents and Short-Term Investments | 2.67M | 4.84M | 4.15M | 4.35M | 5.42M |
Total Debt | 15.47M | 25.56M | 17.25M | 11.30M | 19.80M |
Total Liabilities | 44.85M | 62.33M | 43.90M | 36.91M | 51.90M |
Stockholders Equity | 49.10M | 41.51M | 61.28M | 66.25M | 61.49M |
Cash Flow | |||||
Free Cash Flow | 2.31M | -4.41M | 3.27M | 6.96M | 6.63M |
Operating Cash Flow | 2.92M | 8.97M | 6.80M | 7.02M | 9.58M |
Investing Cash Flow | 1.37M | -13.38M | -3.46M | 4.73M | -2.96M |
Financing Cash Flow | -6.45M | 5.10M | -3.55M | -12.81M | -8.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$18.67M | 8.15 | 2.88% | ― | 22.70% | -15.63% | |
60 Neutral | HK$10.32M | 5.38 | 4.86% | ― | 63.66% | ― | |
58 Neutral | $1.33B | 4.26 | -2.93% | 7.57% | 3.58% | -52.48% | |
43 Neutral | HK$10.18M | ― | -9.42% | ― | 1.87% | 87.75% | |
39 Underperform | HK$9.19M | ― | -34.57% | ― | 12.02% | 91.93% | |
38 Underperform | HK$14.14M | ― | -78.11% | ― | 63.95% | 66.74% |