Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 102.42M | 107.61M | 118.53M | 98.97M | 80.88M |
Gross Profit | 37.34M | 33.74M | 35.39M | 24.65M | 23.34M |
EBITDA | -329.00K | 8.22M | 13.70M | -22.56M | 1.56M |
Net Income | -12.40M | -9.77M | -2.66M | -37.18M | -16.19M |
Balance Sheet | |||||
Total Assets | 106.45M | 120.28M | 137.02M | 116.78M | 144.04M |
Cash, Cash Equivalents and Short-Term Investments | 43.82M | 36.15M | 36.25M | 37.13M | 37.25M |
Total Debt | 80.99M | 88.16M | 89.84M | 76.02M | 76.32M |
Total Liabilities | 129.31M | 131.05M | 137.85M | 113.38M | 104.19M |
Stockholders Equity | -23.44M | -12.18M | -1.75M | 9.19M | 45.23M |
Cash Flow | |||||
Free Cash Flow | 14.80M | 6.88M | -5.14M | 6.26M | 6.34M |
Operating Cash Flow | 16.39M | 10.06M | -1.56M | 7.16M | 13.74M |
Investing Cash Flow | -1.20M | -2.77M | -3.47M | -897.00K | -7.38M |
Financing Cash Flow | -7.23M | -6.67M | 4.42M | -6.42M | 261.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | HK$13.92M | 7.06 | 4.86% | ― | 63.66% | ― | |
61 Neutral | HK$20.37M | 8.89 | 2.88% | ― | 22.70% | -15.63% | |
59 Neutral | kr42.61B | 14.40 | 1.95% | 2.37% | 0.37% | -2.81% | |
48 Neutral | HK$14.61M | ― | -9.42% | ― | 1.87% | 87.75% | |
46 Neutral | HK$21.05M | ― | -78.11% | ― | 107.20% | 60.18% | |
46 Neutral | HK$15.16M | ― | ― | -4.82% | -26.80% | ||
39 Underperform | HK$10.01M | ― | -231.03% | ― | 11.98% | -45.82% |