| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.79M | 102.42M | 107.61M | 118.53M | 98.97M | 80.88M |
| Gross Profit | 31.53M | 37.34M | 33.74M | 35.39M | 24.65M | 23.34M |
| EBITDA | -7.37M | -329.00K | 8.22M | 13.70M | -22.56M | 1.56M |
| Net Income | -18.16M | -12.40M | -9.77M | -10.33M | -36.85M | -15.25M |
Balance Sheet | ||||||
| Total Assets | 100.78M | 106.45M | 120.28M | 137.02M | 116.78M | 144.04M |
| Cash, Cash Equivalents and Short-Term Investments | 40.94M | 43.82M | 36.15M | 36.25M | 37.13M | 37.25M |
| Total Debt | 100.57M | 80.99M | 88.16M | 89.84M | 76.02M | 76.32M |
| Total Liabilities | 132.89M | 129.31M | 131.05M | 137.85M | 113.38M | 104.19M |
| Stockholders Equity | -33.18M | -23.44M | -12.18M | -1.75M | 9.19M | 45.23M |
Cash Flow | ||||||
| Free Cash Flow | 14.89M | 14.80M | 6.88M | -5.14M | 6.26M | 6.34M |
| Operating Cash Flow | 17.90M | 16.39M | 10.06M | -1.56M | 7.16M | 13.74M |
| Investing Cash Flow | -2.55M | -1.20M | -2.77M | -3.47M | -897.00K | -7.38M |
| Financing Cash Flow | -6.34M | -7.23M | -6.67M | 4.42M | -6.42M | 261.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | HK$13.92M | ― | -16.34% | ― | 11.29% | -262.50% | |
| ― | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
| ― | HK$20.37M | 8.89 | ― | ― | ― | ― | |
| ― | HK$84.11M | ― | -1.55% | ― | -46.96% | 98.17% | |
| ― | HK$15.16M | ― | ― | ― | -3.93% | -97.80% | |
| ― | HK$12.51M | -0.51 | -231.03% | ― | 11.98% | -45.82% | |
| ― | HK$18.09M | -2.16 | -78.11% | ― | 107.20% | 60.18% |