Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 279.93M | HK$ 302.10M | HK$ 199.17M | HK$ 133.31M | HK$ 110.12M |
Gross Profit | HK$ 6.11M | HK$ 5.76M | HK$ 3.91M | HK$ 1.85M | HK$ 1.46M |
Operating Income | HK$ -354.00K | HK$ -1.11M | HK$ -3.63M | HK$ -7.68M | HK$ -12.24M |
EBITDA | HK$ 2.41M | HK$ 818.00K | HK$ -2.08M | HK$ -6.65M | HK$ -92.78M |
Net Income | HK$ 1.01M | HK$ -349.00K | HK$ -3.08M | HK$ -6.76M | HK$ -174.48M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 36.04M | HK$ 33.83M | HK$ 1.15M | HK$ 44.77M | HK$ 25.18M |
Total Assets | HK$ 62.70M | HK$ 64.87M | HK$ 52.51M | HK$ 71.36M | HK$ 50.17M |
Total Debt | HK$ 16.87M | HK$ 12.57M | HK$ 8.34M | HK$ 4.97M | HK$ 33.96M |
Net Debt | HK$ -19.17M | HK$ -21.27M | HK$ 7.20M | HK$ -39.80M | HK$ 8.77M |
Total Liabilities | HK$ 84.33M | HK$ 87.52M | HK$ 74.81M | HK$ 90.58M | HK$ 62.03M |
Stockholders' Equity | HK$ -21.63M | HK$ -22.64M | HK$ -22.29M | HK$ -19.22M | HK$ -11.85M |
Cash Flow | |||||
Free Cash Flow | HK$ -2.13M | HK$ 4.39M | HK$ -3.17M | HK$ -7.56M | HK$ -4.82M |
Operating Cash Flow | HK$ -2.13M | HK$ 5.00M | HK$ -3.17M | HK$ -7.56M | HK$ -4.80M |
Investing Cash Flow | HK$ 76.00K | HK$ 140.00K | HK$ 0.00 | HK$ -14.00K | HK$ -449.00K |
Financing Cash Flow | HK$ 4.26M | HK$ 27.54M | HK$ -40.45M | HK$ 27.16M | HK$ -6.97M |