Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 88.28M | 88.28M | 112.67M | 97.07M | 63.90M | 67.09M |
Gross Profit | 3.24M | 3.24M | 24.49M | 13.48M | 24.11M | 23.39M |
EBITDA | -62.15M | -60.15M | -11.17M | -61.65M | -35.26M | 9.69M |
Net Income | -60.74M | -60.74M | -21.09M | -67.21M | -44.32M | 2.39M |
Balance Sheet | ||||||
Total Assets | 98.84M | 98.84M | 160.01M | 130.27M | 141.94M | 80.22M |
Cash, Cash Equivalents and Short-Term Investments | 111.00K | 111.00K | 6.72M | 15.99M | 4.12M | 25.18M |
Total Debt | 6.75M | 6.75M | 21.70M | 27.86M | 19.33M | 9.34M |
Total Liabilities | 35.04M | 35.04M | 57.28M | 51.41M | 72.66M | 43.66M |
Stockholders Equity | 58.41M | 58.41M | 93.28M | 78.86M | 71.76M | 36.56M |
Cash Flow | ||||||
Free Cash Flow | -18.04M | -19.37M | -41.65M | -68.22M | -100.60M | -29.43M |
Operating Cash Flow | -17.40M | -18.72M | -39.67M | -67.39M | -96.14M | -29.40M |
Investing Cash Flow | -5.03M | -3.53M | 5.03M | -775.00K | -5.65M | -51.00K |
Financing Cash Flow | 27.97M | 15.64M | 26.04M | 80.09M | 81.81M | 54.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
61 Neutral | HK$17.01M | 9.88 | -3.24% | ― | 38.94% | -71.65% | |
56 Neutral | HK$68.37B | 0.28 | -4.91% | 5.02% | -0.86% | -12.88% | |
47 Neutral | HK$73.87M | ― | -89.56% | ― | 11.81% | 68.25% | |
45 Neutral | HK$43.20M | 14.86 | -1.14% | ― | -37.67% | -152.00% | |
45 Neutral | HK$24.55M | ― | -17.03% | ― | -6.86% | 56.93% | |
39 Underperform | HK$145.31M | ― | -15.60% | ― | 56.76% | 90.36% | |
38 Underperform | HK$20.80M | ― | -80.09% | ― | -21.64% | -43.56% |