Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.09M | 13.16M | 11.77M | 15.11M | 18.32M | 23.41M |
Gross Profit | 3.16M | 7.82M | 4.01M | 5.98M | 7.07M | 11.27M |
EBITDA | -10.64M | -4.47M | -12.68M | -14.86M | -11.38M | -7.73M |
Net Income | -10.74M | -4.89M | -13.21M | -16.35M | -13.13M | -9.54M |
Balance Sheet | ||||||
Total Assets | 12.71M | 14.30M | 15.26M | 25.92M | 42.76M | 56.24M |
Cash, Cash Equivalents and Short-Term Investments | 8.85M | 6.30M | 9.94M | 18.69M | 31.86M | 42.92M |
Total Debt | 387.00K | 207.00K | 325.00K | 205.00K | 300.00K | 208.00K |
Total Liabilities | 7.84M | 8.85M | 9.78M | 8.23M | 9.26M | 9.40M |
Stockholders Equity | 4.87M | 5.45M | 5.48M | 17.69M | 33.50M | 46.84M |
Cash Flow | ||||||
Free Cash Flow | -9.06M | -8.39M | -8.33M | -11.35M | -10.61M | -5.63M |
Operating Cash Flow | -9.03M | -8.37M | -8.30M | -11.23M | -10.60M | -4.96M |
Investing Cash Flow | 5.76M | 45.00K | 5.75M | 10.11M | -2.00K | 2.17M |
Financing Cash Flow | 4.52M | 4.70M | -357.00K | -350.00K | -350.00K | -355.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
56 Neutral | HK$16.76M | 9.74 | -3.24% | ― | 38.94% | -71.65% | |
56 Neutral | HK$65.70B | -2.27 | -5.00% | 5.27% | -0.73% | -14.31% | |
47 Neutral | HK$73.87M | ― | -89.56% | ― | 11.81% | 68.25% | |
45 Neutral | HK$41.60M | 14.86 | -1.14% | ― | -37.67% | -152.00% | |
40 Neutral | HK$27.15M | ― | -80.09% | ― | -21.64% | -43.56% | |
39 Underperform | HK$147.65M | ― | -15.60% | ― | 56.76% | 90.36% |