| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.16M | 13.16M | 11.77M | 15.11M | 18.32M | 23.41M |
| Gross Profit | 7.82M | 7.82M | 4.01M | 5.98M | 7.07M | 11.27M |
| EBITDA | -4.88M | -4.47M | -12.68M | -14.86M | -11.38M | -7.73M |
| Net Income | -4.89M | -4.89M | -13.21M | -16.35M | -13.13M | -9.54M |
Balance Sheet | ||||||
| Total Assets | 14.30M | 14.30M | 15.26M | 25.92M | 42.76M | 56.24M |
| Cash, Cash Equivalents and Short-Term Investments | 6.30M | 6.30M | 9.94M | 18.69M | 31.86M | 42.92M |
| Total Debt | 207.00K | 207.00K | 325.00K | 205.00K | 300.00K | 208.00K |
| Total Liabilities | 8.85M | 8.85M | 9.78M | 8.23M | 9.26M | 9.40M |
| Stockholders Equity | 5.45M | 5.45M | 5.48M | 17.69M | 33.50M | 46.84M |
Cash Flow | ||||||
| Free Cash Flow | -8.39M | -8.39M | -8.33M | -11.35M | -10.61M | -5.63M |
| Operating Cash Flow | -8.37M | -8.37M | -8.30M | -11.23M | -10.60M | -4.96M |
| Investing Cash Flow | 45.00K | 45.00K | 5.75M | 10.11M | -2.00K | 2.17M |
| Financing Cash Flow | 4.70M | 4.70M | -357.00K | -350.00K | -350.00K | -355.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
55 Neutral | HK$23.11M | ― | -7.45% | ― | 34.13% | -139.87% | |
45 Neutral | HK$45.60M | ― | -3.32% | ― | -55.47% | -205.41% | |
40 Underperform | HK$25.31M | ― | -55.12% | ― | -16.79% | 62.70% | |
40 Underperform | HK$74.54M | ― | -17.66% | ― | 236.80% | 80.53% | |
39 Underperform | HK$126.56M | -11.74 | 31.70% | ― | 56.81% | ― | |
38 Underperform | €61.04M | ― | ― | ― | 31.88% | 53.04% |