| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 20.02M | 19.65M | 30.90M | 20.54M | 30.18M |
| Gross Profit | -3.77M | 11.20M | 13.66M | 12.56M | 17.78M |
| EBITDA | -7.42M | -97.00K | 4.03M | -2.87M | 937.00K |
| Net Income | -8.02M | -983.00K | 1.89M | -3.71M | -768.00K |
Balance Sheet | |||||
| Total Assets | 103.85M | 112.96M | 105.63M | 102.13M | 105.00M |
| Cash, Cash Equivalents and Short-Term Investments | 81.86M | 103.13M | 100.20M | 96.35M | 92.87M |
| Total Debt | 12.01M | 5.12M | 0.00 | 119.00K | 0.00 |
| Total Liabilities | 25.55M | 26.73M | 18.18M | 16.38M | 15.09M |
| Stockholders Equity | 78.36M | 86.23M | 87.45M | 85.75M | 89.91M |
Cash Flow | |||||
| Free Cash Flow | -20.52M | -3.34M | 465.00K | 605.00K | 14.10M |
| Operating Cash Flow | -20.52M | -3.31M | 1.24M | 641.00K | 14.40M |
| Investing Cash Flow | -876.71K | 136.00K | -368.00K | 234.00K | 35.02M |
| Financing Cash Flow | 616.62K | 6.79M | 2.29M | 2.58M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | HK$187.49M | 2.40 | 22.40% | ― | 56.81% | ― | |
47 Neutral | HK$305.21M | -10.06 | -33.85% | ― | 31.88% | 53.04% | |
46 Neutral | HK$103.68M | -2.67 | -20.59% | ― | -3.94% | 40.24% | |
44 Neutral | HK$37.95M | -6.91 | -52.72% | ― | 236.80% | 80.53% | |
42 Neutral | HK$53.60M | -7.44 | -10.69% | ― | -55.47% | -205.41% |