| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.32M | 19.65M | 30.90M | 20.54M | 30.18M | 22.06M |
| Gross Profit | 4.48M | 11.20M | 13.66M | 12.56M | 17.78M | 12.59M |
| EBITDA | -2.92M | -97.00K | 4.03M | -2.87M | 937.00K | -888.00K |
| Net Income | -2.88M | -983.00K | 1.89M | -3.71M | -768.00K | -1.81M |
Balance Sheet | ||||||
| Total Assets | 112.27M | 112.96M | 105.63M | 102.13M | 105.00M | 103.82M |
| Cash, Cash Equivalents and Short-Term Investments | 101.16M | 103.13M | 100.20M | 96.35M | 92.87M | 78.49M |
| Total Debt | 7.07M | 5.12M | 0.00 | 119.00K | 0.00 | 0.00 |
| Total Liabilities | 27.08M | 26.73M | 18.18M | 16.38M | 15.09M | 13.19M |
| Stockholders Equity | 85.19M | 86.23M | 87.45M | 85.75M | 89.91M | 90.63M |
Cash Flow | ||||||
| Free Cash Flow | -1.51M | -3.34M | 465.00K | 605.00K | 14.10M | 11.32M |
| Operating Cash Flow | -1.48M | -3.31M | 1.24M | 641.00K | 14.40M | 12.23M |
| Investing Cash Flow | 87.00K | 136.00K | -368.00K | 234.00K | 35.02M | -5.75M |
| Financing Cash Flow | 2.76M | 6.79M | 2.29M | 2.58M | 0.00 | -120.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | HK$108.00M | -5.63 | -9.13% | ― | -3.94% | 40.24% | |
45 Neutral | HK$45.60M | ― | -3.32% | ― | -55.47% | -205.41% | |
40 Underperform | HK$74.54M | ― | -17.66% | ― | 236.80% | 80.53% | |
39 Underperform | HK$126.56M | -11.74 | 31.70% | ― | 56.81% | ― | |
38 Underperform | €61.04M | ― | ― | ― | 31.88% | 53.04% |