Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 11.77M | HK$ 15.11M | HK$ 18.32M | HK$ 23.41M | HK$ 24.91M |
Gross Profit | HK$ 4.01M | HK$ 5.98M | HK$ 7.07M | HK$ 11.27M | HK$ 13.35M |
Operating Income | HK$ -13.19M | HK$ -15.98M | HK$ -13.09M | HK$ -8.34M | HK$ -6.75M |
EBITDA | HK$ -12.68M | HK$ -14.86M | HK$ -11.38M | HK$ -7.73M | HK$ -4.47M |
Net Income | HK$ -13.21M | HK$ -16.35M | HK$ -13.13M | HK$ -9.54M | HK$ -5.34M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 9.94M | HK$ 18.69M | HK$ 31.86M | HK$ 42.92M | HK$ 46.73M |
Total Assets | HK$ 15.26M | HK$ 25.92M | HK$ 42.76M | HK$ 56.24M | HK$ 66.32M |
Total Debt | HK$ 325.00K | HK$ 205.00K | HK$ 300.00K | HK$ 208.00K | HK$ 301.00K |
Net Debt | HK$ -9.61M | HK$ -12.79M | HK$ -14.41M | HK$ -25.36M | HK$ -28.34M |
Total Liabilities | HK$ 9.78M | HK$ 8.23M | HK$ 9.26M | HK$ 9.40M | HK$ 9.84M |
Stockholders' Equity | HK$ 5.48M | HK$ 17.69M | HK$ 33.50M | HK$ 46.84M | HK$ 56.48M |
Cash Flow | |||||
Free Cash Flow | HK$ -8.33M | HK$ -11.35M | HK$ -10.61M | HK$ -5.63M | HK$ -7.58M |
Operating Cash Flow | HK$ -8.30M | HK$ -11.23M | HK$ -10.60M | HK$ -4.96M | HK$ -4.90M |
Investing Cash Flow | HK$ 5.75M | HK$ 10.11M | HK$ -2.00K | HK$ 2.17M | HK$ 27.36M |
Financing Cash Flow | HK$ -357.00K | HK$ -350.00K | HK$ -350.00K | HK$ -355.00K | HK$ -248.00K |