Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | HK$ 88.28M | HK$ 112.67M | HK$ 97.07M | HK$ 63.90M | HK$ 67.09M |
Gross Profit | HK$ 3.24M | HK$ 24.49M | HK$ 13.48M | HK$ 24.11M | HK$ 23.39M |
Operating Income | HK$ -31.44M | HK$ -13.35M | HK$ -17.98M | HK$ -23.16M | HK$ -1.07M |
EBITDA | HK$ -60.15M | HK$ -11.17M | HK$ -61.65M | HK$ -35.26M | HK$ 9.69M |
Net Income | HK$ -60.74M | HK$ -21.09M | HK$ -67.21M | HK$ -44.32M | HK$ 2.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | HK$ 111.00K | HK$ 6.72M | HK$ 15.99M | HK$ 4.12M | HK$ 25.18M |
Total Assets | HK$ 98.84M | HK$ 160.01M | HK$ 130.27M | HK$ 141.94M | HK$ 80.22M |
Total Debt | HK$ 6.75M | HK$ 21.70M | HK$ 27.86M | HK$ 19.33M | HK$ 9.34M |
Net Debt | HK$ 6.64M | HK$ 14.97M | HK$ 11.87M | HK$ 15.21M | HK$ -15.84M |
Total Liabilities | HK$ 35.04M | HK$ 57.28M | HK$ 51.41M | HK$ 72.66M | HK$ 43.66M |
Stockholders' Equity | HK$ 58.41M | HK$ 93.28M | HK$ 78.86M | HK$ 71.76M | HK$ 36.56M |
Cash Flow | |||||
Free Cash Flow | HK$ -19.37M | HK$ -41.65M | HK$ -68.22M | HK$ -100.60M | HK$ -29.43M |
Operating Cash Flow | HK$ -18.72M | HK$ -39.67M | HK$ -67.39M | HK$ -96.14M | HK$ -29.40M |
Investing Cash Flow | HK$ -3.53M | HK$ 5.03M | HK$ -775.00K | HK$ -5.65M | HK$ -51.00K |
Financing Cash Flow | HK$ 15.64M | HK$ 26.04M | HK$ 80.09M | HK$ 81.81M | HK$ 54.47M |