| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 48.09M | 53.98M | 57.96M | 55.57M | 56.13M |
| Gross Profit | 19.57M | 34.42M | 36.27M | 35.88M | 37.04M |
| EBITDA | -20.88M | -11.53M | -37.21M | -19.83M | -653.29K |
| Net Income | -18.66M | -20.94M | -48.64M | -31.99M | -15.54M |
Balance Sheet | |||||
| Total Assets | 174.09M | 177.59M | 207.77M | 281.06M | 240.43M |
| Cash, Cash Equivalents and Short-Term Investments | 95.35M | 84.52M | 98.80M | 125.91M | 102.07M |
| Total Debt | 8.75M | 12.79M | 15.06M | 31.23M | 31.62M |
| Total Liabilities | 61.31M | 49.31M | 57.51M | 81.32M | 69.78M |
| Stockholders Equity | 93.53M | 112.41M | 133.54M | 182.02M | 152.31M |
Cash Flow | |||||
| Free Cash Flow | 6.91M | -37.96M | -23.67M | -25.68M | 27.77M |
| Operating Cash Flow | 7.01M | -37.81M | -23.56M | -25.59M | 28.15M |
| Investing Cash Flow | 1.43M | 7.44M | 200.02K | -12.48M | -163.27K |
| Financing Cash Flow | -7.32M | 1.49M | -12.54M | 52.53M | -9.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
49 Neutral | HK$189.84M | 2.40 | 22.40% | ― | 56.81% | ― | |
49 Neutral | HK$19.21M | 7.98 | 0.24% | ― | 34.13% | -139.87% | |
47 Neutral | HK$31.20M | -1.23 | -106.41% | ― | -16.79% | 62.70% | |
44 Neutral | HK$23.40M | -0.27 | -17.19% | ― | -1.50% | 72.47% | |
42 Neutral | HK$52.80M | -7.44 | -10.69% | ― | -55.47% | -205.41% |