| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.54B | 12.19B | 13.20B | 13.92B | 20.38B |
| Gross Profit | 11.56B | 9.48B | 9.93B | 10.68B | 16.64B |
| EBITDA | 7.43B | 4.22B | 5.40B | 4.44B | 5.21B |
| Net Income | 3.63B | 3.06B | 4.27B | 3.19B | 3.48B |
Balance Sheet | |||||
| Total Assets | 318.25B | 292.96B | 259.60B | 258.35B | 239.11B |
| Cash, Cash Equivalents and Short-Term Investments | 87.14B | 137.12B | 116.55B | 123.60B | 133.46B |
| Total Debt | 136.06B | 66.34B | 68.34B | 69.70B | 77.23B |
| Total Liabilities | 256.42B | 223.74B | 191.71B | 193.57B | 180.51B |
| Stockholders Equity | 60.95B | 68.39B | 67.09B | 64.00B | 57.87B |
Cash Flow | |||||
| Free Cash Flow | 4.70B | 36.01B | 15.08B | 18.04B | -5.13B |
| Operating Cash Flow | 4.96B | 36.38B | 15.58B | 18.33B | -4.83B |
| Investing Cash Flow | -31.31B | -15.04B | -14.81B | -9.03B | 6.68B |
| Financing Cash Flow | 7.94B | -8.27B | -4.11B | -6.47B | -462.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | HK$83.03B | 9.46 | 6.87% | 3.48% | 22.13% | 63.08% | |
59 Neutral | HK$150.36B | 9.05 | 9.55% | 3.83% | 51.04% | 24.56% | |
59 Neutral | HK$128.62B | 7.38 | 8.70% | 2.89% | 61.94% | 127.55% | |
58 Neutral | HK$56.47B | 13.34 | 3.90% | 1.18% | 365.12% | 170.00% | |
57 Neutral | HK$74.33B | 10.15 | 5.66% | 2.66% | 30.38% | 2.63% | |
57 Neutral | HK$18.13B | 20.29 | 3.28% | 1.25% | -36.99% | 181.79% |