| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.60B | 2.58B | 2.21B | 2.68B | 2.55B | 5.25B |
| Gross Profit | 2.13B | 1.91B | 1.63B | 1.99B | 1.83B | 4.37B |
| EBITDA | 667.87M | 844.57M | 399.03M | 381.36M | 268.35M | 862.11M |
| Net Income | 520.49M | 444.02M | 245.85M | 211.60M | 106.58M | 513.21M |
Balance Sheet | ||||||
| Total Assets | 59.13B | 58.45B | 51.61B | 51.70B | 50.18B | 53.75B |
| Cash, Cash Equivalents and Short-Term Investments | 53.27B | 1.56B | 29.48B | 1.82B | 21.28B | 23.84B |
| Total Debt | 12.71B | 20.07B | 6.11B | 12.25B | 11.26B | 14.03B |
| Total Liabilities | 44.37B | 43.86B | 37.33B | 37.55B | 35.98B | 39.60B |
| Stockholders Equity | 14.55B | 14.39B | 14.06B | 13.90B | 13.76B | 13.68B |
Cash Flow | ||||||
| Free Cash Flow | 6.97B | 7.04B | 4.05B | -616.69M | 1.78B | -1.18B |
| Operating Cash Flow | 7.16B | 7.21B | 4.17B | -467.30M | 2.00B | -956.41M |
| Investing Cash Flow | -2.00B | -3.02B | 586.68M | 1.89B | -1.45B | 1.40B |
| Financing Cash Flow | 1.96B | -504.29M | 738.15M | -1.33B | -2.13B | 1.12B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$181.39B | 4.86 | 10.70% | 2.80% | 2.39% | 46.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$164.95B | 7.74 | 10.10% | 3.83% | 38.36% | 19.98% | |
62 Neutral | HK$89.30B | 6.25 | 6.85% | 3.48% | 24.21% | 75.20% | |
61 Neutral | HK$72.85B | 7.25 | 6.25% | 2.66% | 14.46% | 25.89% | |
58 Neutral | HK$17.96B | 11.02 | 3.63% | 1.25% | 29.71% | 145.24% | |
54 Neutral | HK$122.75B | 6.39 | 8.68% | 2.89% | -21.60% | 73.59% |