| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 666.30M | 55.33M | 439.01M | 270.14M | 730.29M |
| Gross Profit | 503.17M | -167.26M | 201.26M | 147.93M | 464.40M |
| EBITDA | 253.61M | -47.24M | 136.00M | -647.83M | 204.57M |
| Net Income | 120.94M | -160.73M | -192.45M | -879.92M | -95.75M |
Balance Sheet | |||||
| Total Assets | 13.15B | 8.78B | 12.85B | 16.52B | 22.91B |
| Cash, Cash Equivalents and Short-Term Investments | 6.72B | 3.62B | 5.02B | 5.32B | 7.67B |
| Total Debt | 2.23B | 2.49B | 3.45B | 5.25B | 8.52B |
| Total Liabilities | 10.40B | 6.15B | 10.06B | 13.56B | 19.05B |
| Stockholders Equity | 2.75B | 2.63B | 2.79B | 2.96B | 3.85B |
Cash Flow | |||||
| Free Cash Flow | -1.79B | -572.64M | 2.60B | 1.86B | 961.84M |
| Operating Cash Flow | -1.78B | -566.39M | 2.61B | 1.87B | 969.58M |
| Investing Cash Flow | 5.98M | -5.94M | 181.71M | 42.08M | 136.12M |
| Financing Cash Flow | 2.23B | -275.13M | -2.74B | -1.25B | -943.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | HK$151.52B | 14.24 | 10.09% | 0.97% | 8.40% | 78.28% | |
70 Outperform | HK$181.12B | 12.73 | 10.10% | 3.83% | 38.36% | 19.98% | |
68 Neutral | HK$202.40B | 17.15 | 10.70% | 2.80% | 2.39% | 46.72% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$445.50B | 12.01 | 11.64% | 2.05% | 48.94% | 36.64% | |
53 Neutral | HK$19.21B | 14.30 | 8.60% | 2.75% | 40.32% | 287.91% | |
49 Neutral | HK$1.33B | 10.96 | -2.38% | ― | 1061.35% | ― |