| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 363.96M | 55.33M | 439.01M | 270.14M | 730.29M | 840.01M |
| Gross Profit | 363.96M | -167.26M | 201.26M | 147.93M | 464.40M | 698.95M |
| EBITDA | 61.87M | -47.24M | 136.00M | -647.83M | 204.57M | 344.60M |
| Net Income | -63.28M | -160.73M | -192.45M | -879.92M | -95.75M | 175.63M |
Balance Sheet | ||||||
| Total Assets | 12.13B | 8.78B | 12.85B | 16.52B | 22.91B | 16.29B |
| Cash, Cash Equivalents and Short-Term Investments | 5.78B | 3.62B | 5.02B | 5.32B | 7.67B | 5.02B |
| Total Debt | 1.78B | 2.49B | 3.45B | 5.25B | 8.52B | 5.56B |
| Total Liabilities | 9.44B | 6.15B | 10.06B | 13.56B | 19.05B | 12.25B |
| Stockholders Equity | 2.69B | 2.63B | 2.79B | 2.96B | 3.85B | 4.04B |
Cash Flow | ||||||
| Free Cash Flow | -669.19M | -572.64M | 2.60B | 1.86B | 961.84M | -4.09B |
| Operating Cash Flow | -664.11M | -566.39M | 2.61B | 1.87B | 969.58M | -4.07B |
| Investing Cash Flow | 167.76M | -5.94M | 181.71M | 42.08M | 136.12M | 232.22M |
| Financing Cash Flow | 235.01M | -275.13M | -2.74B | -1.25B | -943.92M | 3.32B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | HK$1.91B | 9.33 | 0.89% | 3.28% | 9.64% | ― | |
69 Neutral | HK$566.23M | 5.92 | 4.26% | ― | 84.88% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$107.13M | 0.50 | 35.48% | ― | 2126.94% | 36.49% | |
55 Neutral | HK$659.21M | 169.91 | 0.83% | 0.33% | -53.05% | -32.93% | |
53 Neutral | HK$1.61B | 16.91 | -2.38% | ― | -45.13% | 60.10% | |
39 Underperform | HK$984.18M | -3.94 | 21.05% | ― | -78.40% | -196.19% |