| Breakdown | Mar 2026 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 270.24M | 2.88B | 1.94B | 1.52B | 1.63B |
| Gross Profit | 210.72M | 179.72M | 126.41M | 104.86M | 1.64B |
| EBITDA | 39.99M | 79.12M | 51.91M | 42.94M | 138.39M |
| Net Income | 3.89M | 29.83M | 7.79M | 12.38M | 80.21M |
Balance Sheet | |||||
| Total Assets | 12.67B | 11.70B | 9.31B | 10.48B | 8.08B |
| Cash, Cash Equivalents and Short-Term Investments | 509.99M | 785.47M | 825.66M | 6.88B | 4.96B |
| Total Debt | 565.02M | 286.95M | 191.27M | 146.95M | 174.65M |
| Total Liabilities | 10.80B | 9.82B | 7.47B | 8.65B | 6.40B |
| Stockholders Equity | 1.87B | 1.88B | 1.85B | 1.84B | 1.68B |
Cash Flow | |||||
| Free Cash Flow | 753.64M | 2.33B | -1.65B | 1.86B | 992.27M |
| Operating Cash Flow | 761.36M | 2.35B | -1.62B | 1.93B | 1.24B |
| Investing Cash Flow | -4.24B | 37.79M | 121.90M | 148.93M | -24.72M |
| Financing Cash Flow | -52.65M | -157.14M | -9.79M | 119.82M | 44.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$599.94M | 2.39 | 4.26% | ― | -2.41% | 122.45% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
56 Neutral | HK$681.68M | 50.95 | 0.81% | 0.33% | -107.67% | -64.00% | |
50 Neutral | HK$581.10M | 2.72 | 3.24% | 2.39% | -58.31% | 1793.88% | |
49 Neutral | HK$221.63M | -15.31 | -1.86% | ― | 4.13% | -162.50% | |
43 Neutral | HK$694.48M | -0.96 | -14.53% | ― | -57.15% | -223.53% | |
41 Neutral | HK$897.09M | -0.66 | 21.05% | ― | -56.73% | -79.40% |