Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.88B | ¥ 1.94B | ¥ 1.58B | ¥ 1.63B | ¥ 1.51B |
Gross Profit | ¥ 179.72M | ¥ 126.41M | ¥ 1.41B | ¥ 371.57M | ¥ 327.57M |
Operating Income | ¥ 34.64M | ¥ 6.55M | ¥ 101.77M | ¥ 109.91M | ¥ 75.23M |
EBITDA | ¥ 79.12M | ¥ 51.91M | ¥ 42.94M | ¥ 127.46M | ¥ 103.30M |
Net Income | ¥ 29.83M | ¥ 7.79M | ¥ 12.38M | ¥ 80.21M | ¥ 66.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 785.47M | ¥ 825.66M | ¥ 6.88B | ¥ 4.96B | ¥ 3.90B |
Total Assets | ¥ 11.70B | ¥ 9.31B | ¥ 10.48B | ¥ 8.08B | ¥ 6.35B |
Total Debt | ¥ 286.95M | ¥ 191.27M | ¥ 146.95M | ¥ 174.65M | ¥ 57.22M |
Net Debt | ¥ -7.21B | ¥ -197.76M | ¥ -6.17B | ¥ -3.94B | ¥ -2.82B |
Total Liabilities | ¥ 9.82B | ¥ 7.47B | ¥ 8.65B | ¥ 6.40B | ¥ 4.70B |
Stockholders' Equity | ¥ 1.88B | ¥ 1.85B | ¥ 1.84B | ¥ 1.68B | ¥ 1.65B |
Cash Flow | |||||
Free Cash Flow | ¥ 2.33B | - | ¥ 1.86B | ¥ 992.27M | ¥ 791.61M |
Operating Cash Flow | ¥ 2.35B | - | ¥ 1.93B | ¥ 1.24B | ¥ 803.07M |
Investing Cash Flow | ¥ 37.79M | ¥ 121.90M | ¥ 148.93M | - | - |
Financing Cash Flow | ¥ -157.14M | ¥ -9.79M | ¥ 119.82M | ¥ 44.82M | ¥ 3.95M |