| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 890.18M | 1.85B | 2.15B | 2.45B | 2.25B |
| Gross Profit | 660.14M | 1.85B | 2.15B | 2.45B | 2.25B |
| EBITDA | 153.70M | 50.58M | 207.18M | 246.75M | 272.24M |
| Net Income | 83.33M | 4.53M | 133.72M | 166.10M | 188.57M |
Balance Sheet | |||||
| Total Assets | 45.26B | 33.76B | 30.13B | 28.86B | 20.68B |
| Cash, Cash Equivalents and Short-Term Investments | 481.26M | 1.24B | 18.82B | 16.47B | 10.37B |
| Total Debt | 92.03M | 147.16M | 50.11M | 60.28M | 19.07M |
| Total Liabilities | 42.62B | 31.21B | 27.57B | 26.42B | 18.40B |
| Stockholders Equity | 2.64B | 2.55B | 2.56B | 2.44B | 2.28B |
Cash Flow | |||||
| Free Cash Flow | -2.21B | 1.86B | 2.83B | 5.88B | 4.96B |
| Operating Cash Flow | -2.19B | 1.88B | 2.85B | 5.89B | 4.98B |
| Investing Cash Flow | -19.79M | -19.56M | -21.31M | -4.01M | -296.38M |
| Financing Cash Flow | -100.08M | 49.87M | -240.12M | 170.99M | -33.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$18.25B | 11.85 | 37.98% | 4.01% | 11.40% | 11.52% | |
62 Neutral | HK$849.93M | 12.07 | 29.87% | 0.66% | 170.86% | ― | |
56 Neutral | HK$681.68M | 50.95 | 0.81% | 0.33% | -107.67% | -64.00% | |
53 Neutral | HK$22.07B | 7.63 | 8.60% | 2.75% | 40.32% | 287.91% | |
50 Neutral | HK$581.10M | 2.72 | 3.24% | 2.39% | -58.31% | 1793.88% | |
49 Neutral | HK$1.62B | 8.40 | -2.38% | ― | 1061.35% | ― |