| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 37.55B | 32.86B | 20.91B | 29.61B | 33.53B |
| Gross Profit | 32.51B | 24.11B | 20.91B | 19.86B | 33.53B |
| EBITDA | 20.83B | 8.21B | ― | 3.76B | ― |
| Net Income | 9.26B | 5.21B | 4.61B | 2.79B | 9.40B |
Balance Sheet | |||||
| Total Assets | 741.86B | 697.60B | 635.44B | 613.12B | 601.01B |
| Cash, Cash Equivalents and Short-Term Investments | 37.00B | 253.03B | 218.64B | 230.55B | 238.33B |
| Total Debt | 373.41B | 77.25B | 169.58B | 179.22B | 198.64B |
| Total Liabilities | 601.63B | 564.25B | 506.64B | 496.44B | 493.96B |
| Stockholders Equity | 111.65B | 104.78B | 100.15B | 95.04B | 95.22B |
Cash Flow | |||||
| Free Cash Flow | 1.68B | 25.88B | 68.66B | 36.71B | -41.28B |
| Operating Cash Flow | 2.09B | 26.42B | 69.25B | 37.18B | -40.82B |
| Investing Cash Flow | 9.43B | 15.65B | -75.42B | -17.94B | 32.04B |
| Financing Cash Flow | 13.17B | -11.29B | -8.82B | -17.98B | 31.66B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | HK$145.10B | 10.56 | 8.83% | 0.97% | 64.00% | 112.84% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | HK$129.56B | 7.38 | 8.68% | 2.89% | 61.94% | 127.55% | |
59 Neutral | HK$152.69B | 9.05 | 9.55% | 3.83% | 51.04% | 24.56% | |
57 Neutral | HK$179.38B | 10.96 | 8.46% | 2.92% | 10.82% | 55.25% | |
57 Neutral | HK$75.43B | 10.15 | 5.58% | 2.66% | 30.38% | 2.63% | |
53 Neutral | HK$174.89B | 9.66 | 10.70% | 2.80% | 36.57% | 77.14% |