| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 47.92B | 19.63B | 33.02B | 36.82B | 41.46B |
| Gross Profit | 39.63B | 20.71B | 21.49B | 23.54B | 33.19B |
| EBITDA | 20.22B | 15.62B | 19.33B | 19.88B | 22.43B |
| Net Income | 9.54B | 5.69B | 6.16B | 7.60B | 10.78B |
Balance Sheet | |||||
| Total Assets | 784.75B | 674.72B | 624.31B | 648.76B | 649.80B |
| Cash, Cash Equivalents and Short-Term Investments | 488.41B | 88.68K | 431.90B | 438.80B | 427.06B |
| Total Debt | 352.36B | 304.31B | 280.33B | 276.96B | 253.36B |
| Total Liabilities | 682.28B | 559.09B | 519.41B | 549.29B | 565.06B |
| Stockholders Equity | 100.00B | 115.35B | 104.60B | 99.19B | 84.42B |
Cash Flow | |||||
| Free Cash Flow | 49.87B | 40.93B | -3.88B | 56.37B | 808.99M |
| Operating Cash Flow | 50.62B | 41.87B | -2.42B | 57.96B | 1.87B |
| Investing Cash Flow | -33.76B | -24.31B | 2.08B | -23.44B | -7.33B |
| Financing Cash Flow | -8.22B | -8.40B | -13.71B | -15.13B | 25.52B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$317.17B | 8.69 | 6.85% | 2.75% | 91.20% | 30.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$436.50B | 12.45 | 11.53% | 2.05% | 48.94% | 36.64% | |
61 Neutral | HK$152.17B | 6.68 | 9.03% | 0.97% | 9.11% | 72.37% | |
59 Neutral | HK$147.89B | 9.05 | 9.55% | 3.83% | 38.36% | 19.98% | |
57 Neutral | HK$183.68B | 9.77 | 8.46% | 2.92% | 28.52% | 6.24% | |
53 Neutral | HK$173.19B | 10.86 | 10.70% | 2.80% | 6.79% | 30.90% |