| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.07B | 10.30B | 4.51B | 4.00B | 4.00B | 3.28B |
| Gross Profit | 8.66B | 8.56B | 3.23B | 2.62B | 2.87B | 1.42B |
| EBITDA | 2.77B | 3.76B | 2.00B | 2.32B | 2.23B | 2.29B |
| Net Income | 2.12B | 1.96B | 397.42M | 674.55M | 767.28M | 888.64M |
Balance Sheet | ||||||
| Total Assets | 236.33B | 203.31B | 97.21B | 87.13B | 74.38B | 65.94B |
| Cash, Cash Equivalents and Short-Term Investments | 10.47B | 84.72B | 59.34B | 49.67B | 40.22B | 34.95B |
| Total Debt | 100.38B | 65.98B | 25.04B | 25.55B | 21.25B | 18.44B |
| Total Liabilities | 182.64B | 150.41B | 78.26B | 69.01B | 57.62B | 49.56B |
| Stockholders Equity | 53.31B | 52.51B | 18.58B | 17.77B | 16.76B | 16.38B |
Cash Flow | ||||||
| Free Cash Flow | -310.03M | 3.58B | 8.02B | 581.25M | 1.84B | -6.96B |
| Operating Cash Flow | 23.96M | 3.87B | 8.18B | 779.79M | 1.95B | -6.85B |
| Investing Cash Flow | 9.37B | 15.27B | 1.37B | -904.82M | -2.16B | -6.32B |
| Financing Cash Flow | 9.26B | 8.87B | -2.26B | 3.72B | 1.53B | 9.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | HK$292.98B | 8.17 | 6.85% | 2.75% | 91.20% | 30.16% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | HK$183.69B | 6.38 | 9.27% | 2.92% | 28.52% | 6.24% | |
62 Neutral | HK$88.55B | 6.25 | 6.85% | 3.48% | 24.21% | 75.20% | |
61 Neutral | HK$71.78B | 7.25 | 6.25% | 2.66% | 14.46% | 25.89% | |
55 Neutral | HK$57.76B | 10.76 | 4.07% | 1.18% | 51.17% | 27.91% | |
54 Neutral | HK$122.86B | 6.39 | 8.68% | 2.89% | -21.60% | 73.59% |