| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.30B | 4.51B | 4.00B | 4.00B | 3.28B |
| Gross Profit | 8.56B | 3.23B | 2.62B | 2.87B | 1.42B |
| EBITDA | 3.76B | 2.00B | 2.32B | 2.23B | 2.29B |
| Net Income | 1.96B | 397.42M | 674.55M | 767.28M | 888.64M |
Balance Sheet | |||||
| Total Assets | 203.31B | 97.21B | 87.13B | 74.38B | 65.94B |
| Cash, Cash Equivalents and Short-Term Investments | 9.33B | 59.34B | 49.67B | 40.22B | 34.95B |
| Total Debt | 65.98B | 25.04B | 25.55B | 21.25B | 18.44B |
| Total Liabilities | 150.41B | 78.26B | 69.01B | 57.62B | 49.56B |
| Stockholders Equity | 52.51B | 18.58B | 17.77B | 16.76B | 16.38B |
Cash Flow | |||||
| Free Cash Flow | 3.58B | 8.02B | 581.25M | 1.84B | -6.96B |
| Operating Cash Flow | 3.87B | 8.18B | 779.79M | 1.95B | -6.85B |
| Investing Cash Flow | 15.27B | 1.37B | -904.82M | -2.16B | -6.32B |
| Financing Cash Flow | 8.87B | -2.26B | 3.72B | 1.53B | 9.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | HK$21.39B | 11.85 | 37.98% | 4.01% | 11.40% | 11.52% | |
61 Neutral | HK$81.22B | 9.46 | 6.85% | 3.48% | 22.13% | 63.08% | |
58 Neutral | HK$55.79B | 13.34 | 3.90% | 1.18% | 365.12% | 170.00% | |
57 Neutral | HK$72.96B | 10.15 | 5.58% | 2.66% | 30.38% | 2.63% | |
57 Neutral | HK$17.67B | 20.29 | 3.28% | 1.25% | -36.99% | 181.79% | |
53 Neutral | HK$22.35B | 18.06 | 8.60% | 2.75% | 32.03% | 154.14% |