| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.02B | 22.97B | 20.81B | 22.11B | 27.44B |
| Gross Profit | 16.34B | 18.73B | 16.51B | 18.06B | 22.93B |
| EBITDA | 10.83B | 4.39B | 3.67B | 4.10B | 6.97B |
| Net Income | 5.49B | 3.35B | 2.75B | 3.01B | 5.37B |
Balance Sheet | |||||
| Total Assets | 487.08B | 417.74B | 383.69B | 368.07B | 326.60B |
| Cash, Cash Equivalents and Short-Term Investments | 18.23B | 173.97B | 163.72B | 174.81B | 143.41B |
| Total Debt | 211.34B | 46.46B | 90.87B | 75.11B | 84.43B |
| Total Liabilities | 407.36B | 336.34B | 304.93B | 290.67B | 262.46B |
| Stockholders Equity | 79.72B | 81.40B | 78.75B | 77.39B | 64.13B |
Cash Flow | |||||
| Free Cash Flow | -7.60B | 2.18B | 20.37B | 21.31B | -11.02B |
| Operating Cash Flow | -7.28B | 2.48B | 21.46B | 21.62B | -10.58B |
| Investing Cash Flow | -4.78B | -24.47B | -13.07B | -16.02B | 18.49B |
| Financing Cash Flow | 18.05B | -1.71B | -4.14B | 160.68M | -6.90B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | HK$81.22B | 9.46 | 6.85% | 3.48% | 22.13% | 63.08% | |
59 Neutral | HK$148.64B | 9.05 | 9.55% | 3.83% | 51.04% | 24.56% | |
59 Neutral | HK$125.75B | 7.38 | 8.68% | 2.89% | 61.94% | 127.55% | |
58 Neutral | HK$55.79B | 13.34 | 3.90% | 1.18% | 365.12% | 170.00% | |
57 Neutral | HK$72.96B | 10.15 | 5.58% | 2.66% | 30.38% | 2.63% | |
57 Neutral | HK$17.67B | 20.29 | 3.28% | 1.25% | -36.99% | 181.79% |