| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 27.85B | 24.91B | 21.80B | 18.03B | 14.82B |
| Gross Profit | 8.76B | 8.07B | 5.09B | 5.97B | 5.00B |
| EBITDA | 5.60B | 5.58B | 4.34B | 3.77B | 2.40B |
| Net Income | 4.00B | 3.70B | 3.04B | 2.56B | 2.02B |
Balance Sheet | |||||
| Total Assets | 72.44B | 64.80B | 53.40B | 48.51B | 44.15B |
| Cash, Cash Equivalents and Short-Term Investments | 8.88B | 17.84B | 13.83B | 14.59B | 15.85B |
| Total Debt | 9.24B | 6.21B | 5.34B | 3.34B | 2.23B |
| Total Liabilities | 25.94B | 20.04B | 15.69B | 13.21B | 10.86B |
| Stockholders Equity | 42.51B | 41.53B | 37.00B | 34.53B | 32.62B |
Cash Flow | |||||
| Free Cash Flow | 278.38M | -89.41M | -198.63M | 1.09B | 1.18B |
| Operating Cash Flow | 4.18B | 3.36B | 2.78B | 2.04B | 2.15B |
| Investing Cash Flow | -6.63B | -3.20B | -2.28B | -2.26B | -6.01B |
| Financing Cash Flow | -731.06M | 456.25M | -589.06M | -591.38M | 6.97B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$203.05B | 13.19 | 9.59% | 4.35% | -0.99% | 80.58% | |
74 Outperform | HK$23.15B | 9.75 | 4.72% | 3.48% | ― | ― | |
66 Neutral | HK$67.46B | 11.56 | 9.85% | 4.07% | 14.48% | 12.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.32B | 8.77 | 2.34% | 3.48% | -3.37% | -17.55% | |
59 Neutral | HK$60.07B | 4.48 | 7.81% | 5.51% | 0.19% | 4.36% | |
51 Neutral | HK$2.36B | 47.75 | 7.67% | 0.87% | -14.80% | 11.92% |