| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 34.16B | 33.78B | 32.47B | 37.00B | 40.20B | 38.36B |
| Gross Profit | 9.81B | 9.18B | 9.49B | 9.53B | 9.52B | 8.51B |
| EBITDA | 4.57B | 4.96B | 5.04B | 5.04B | 5.15B | 5.05B |
| Net Income | 3.62B | 3.59B | 3.49B | 3.48B | 3.63B | 3.27B |
Balance Sheet | ||||||
| Total Assets | 116.43B | 118.42B | 117.89B | 118.99B | 116.81B | 108.94B |
| Cash, Cash Equivalents and Short-Term Investments | 20.85B | 22.40B | 22.58B | 22.57B | 22.22B | 22.98B |
| Total Debt | 12.97B | 12.42B | 5.48B | 7.32B | 7.14B | 3.59B |
| Total Liabilities | 66.00B | 68.23B | 67.46B | 70.12B | 69.53B | 63.57B |
| Stockholders Equity | 47.72B | 47.36B | 48.03B | 46.81B | 45.32B | 43.55B |
Cash Flow | ||||||
| Free Cash Flow | 662.38M | -1.75B | 4.38B | 1.38B | 1.37B | 1.90B |
| Operating Cash Flow | 1.44B | -996.11M | 5.24B | 2.06B | 2.08B | 2.77B |
| Investing Cash Flow | -2.97B | -2.32B | -586.69M | -1.82B | -150.94M | -1.26B |
| Financing Cash Flow | 30.94M | 2.10B | -4.26B | -1.46B | -2.42B | -2.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$23.26B | 6.03 | 5.43% | 3.48% | ― | ― | |
66 Neutral | HK$208.78B | 7.34 | 6.97% | 4.35% | -7.58% | -6.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$55.43B | 15.59 | 7.66% | 5.51% | 6.65% | 7.10% | |
63 Neutral | HK$73.45B | 17.07 | 9.76% | 4.07% | 16.42% | 14.43% | |
62 Neutral | HK$1.20B | 4.05 | 2.34% | 3.48% | 10.26% | 12.24% | |
53 Neutral | HK$2.20B | 26.62 | 7.07% | 0.87% | 7.50% | 2.55% |