| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.10B | 60.01B | 56.98B | 47.81B | 47.20B | 42.54B |
| Gross Profit | 19.19B | 13.71B | 9.60B | 2.47B | 3.03B | 95.00M |
| EBITDA | 31.26B | 27.06B | 17.32B | 17.90B | 17.80B | 2.71B |
| Net Income | 17.46B | 15.77B | 7.78B | 9.83B | 9.55B | -4.81B |
Balance Sheet | ||||||
| Total Assets | 402.60B | 367.50B | 346.43B | 327.08B | 292.08B | 290.57B |
| Cash, Cash Equivalents and Short-Term Investments | 56.80B | 27.89B | 22.38B | 16.37B | 21.20B | 21.22B |
| Total Debt | 92.30B | 77.68B | 59.63B | 47.99B | 43.90B | 50.50B |
| Total Liabilities | 191.39B | 181.37B | 167.57B | 147.17B | 112.05B | 113.59B |
| Stockholders Equity | 210.55B | 185.63B | 178.34B | 179.29B | 179.71B | 176.79B |
Cash Flow | ||||||
| Free Cash Flow | -3.56B | -925.00M | -1.14B | -12.53B | -1.17B | -5.35B |
| Operating Cash Flow | 16.79B | 18.49B | 11.20B | 6.76B | 7.47B | 772.00M |
| Investing Cash Flow | -17.95B | -20.27B | -7.72B | -1.99B | 5.97B | -675.00M |
| Financing Cash Flow | 28.43B | 8.50B | 1.87B | -4.57B | -14.53B | 2.84B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$203.05B | 13.19 | 9.59% | 4.35% | -0.99% | 80.58% | |
74 Outperform | HK$23.15B | 9.75 | 4.72% | 3.48% | ― | ― | |
72 Outperform | HK$5.72B | 13.83 | 1.61% | 7.48% | 2.87% | -35.74% | |
66 Neutral | HK$67.46B | 11.56 | 9.85% | 4.07% | 14.48% | 12.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
59 Neutral | HK$60.07B | 4.48 | 7.81% | 5.51% | 0.19% | 4.36% | |
51 Neutral | HK$2.36B | 47.75 | 7.67% | 0.87% | -14.80% | 11.92% |