| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 258.59M | 258.93M | 349.05M | 333.43M | 355.99M | 361.47M |
| Gross Profit | 124.22M | 121.27M | 172.53M | 114.21M | 137.37M | 150.87M |
| EBITDA | 120.24M | 118.59M | 147.78M | 153.60M | 164.76M | 152.52M |
| Net Income | 60.99M | 56.46M | 58.98M | 68.08M | 77.39M | 63.65M |
Balance Sheet | ||||||
| Total Assets | 1.45B | 1.37B | 1.33B | 1.32B | 1.28B | 1.32B |
| Cash, Cash Equivalents and Short-Term Investments | 85.48M | 155.99M | 112.39M | 193.80M | 160.79M | 227.14M |
| Total Debt | 561.07M | 521.77M | 492.76M | 457.41M | 373.61M | 455.24M |
| Total Liabilities | 607.20M | 567.55M | 550.90M | 530.35M | 477.48M | 549.34M |
| Stockholders Equity | 810.81M | 779.24M | 745.95M | 759.08M | 774.74M | 740.26M |
Cash Flow | ||||||
| Free Cash Flow | -23.61M | 48.19M | -2.54M | 43.14M | 74.89M | 141.82M |
| Operating Cash Flow | 33.04M | 125.90M | 53.48M | 107.66M | 116.89M | 161.12M |
| Investing Cash Flow | -26.22M | -58.76M | -72.45M | -56.40M | -35.28M | -20.59M |
| Financing Cash Flow | -62.53M | -22.58M | -62.52M | -18.60M | -147.75M | 56.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$187.44B | 10.74 | 9.59% | 4.35% | -0.99% | 80.58% | |
76 Outperform | HK$68.83B | 12.18 | 9.42% | 4.07% | 14.48% | 12.74% | |
68 Neutral | HK$1.40B | 9.69 | 2.21% | 3.48% | -3.37% | -17.55% | |
65 Neutral | HK$60.25B | 9.80 | 7.39% | 5.51% | 0.19% | 4.36% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$22.33B | 15.87 | 4.61% | 3.48% | ― | ― | |
51 Neutral | HK$2.96B | 43.79 | 7.66% | 0.87% | -14.80% | 11.92% |