| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 278.16M | 258.93M | 349.05M | 333.43M | 355.99M |
| Gross Profit | 129.07M | 121.27M | 172.53M | 114.21M | 137.37M |
| EBITDA | 103.61M | 118.59M | 147.78M | 153.60M | 164.76M |
| Net Income | 57.88M | 56.46M | 58.98M | 68.08M | 77.39M |
Balance Sheet | |||||
| Total Assets | 1.47B | 1.37B | 1.33B | 1.32B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 108.09M | 155.99M | 112.39M | 193.80M | 160.79M |
| Total Debt | 533.21M | 521.77M | 492.76M | 457.41M | 373.61M |
| Total Liabilities | 627.68M | 567.55M | 550.90M | 530.35M | 477.48M |
| Stockholders Equity | 814.19M | 779.24M | 745.95M | 759.08M | 774.74M |
Cash Flow | |||||
| Free Cash Flow | -49.10M | 48.19M | -2.54M | 43.14M | 74.89M |
| Operating Cash Flow | 84.05M | 125.90M | 53.48M | 107.66M | 116.89M |
| Investing Cash Flow | -91.41M | -58.76M | -72.45M | -56.40M | -35.28M |
| Financing Cash Flow | -40.55M | -22.58M | -62.52M | -18.60M | -147.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | HK$23.26B | 6.03 | 5.43% | 3.48% | ― | ― | |
66 Neutral | HK$208.78B | 7.34 | 6.97% | 4.35% | -7.58% | -6.97% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | HK$55.43B | 15.59 | 7.66% | 5.51% | 6.65% | 7.10% | |
63 Neutral | HK$73.45B | 17.07 | 9.76% | 4.07% | 16.42% | 14.43% | |
62 Neutral | HK$1.20B | 4.05 | 2.34% | 3.48% | 10.26% | 12.24% | |
53 Neutral | HK$2.20B | 26.62 | 7.07% | 0.87% | 7.50% | 2.55% |