| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.34B | 3.12B | 3.10B | 2.82B | 2.19B |
| Gross Profit | 508.69M | 589.70M | 400.14M | 663.25M | 545.00M |
| EBITDA | 244.64M | 227.96M | 285.37M | 219.66M | 157.41M |
| Net Income | 140.17M | 128.21M | 145.04M | 115.64M | 50.38M |
Balance Sheet | |||||
| Total Assets | 9.36B | 9.15B | 9.06B | 8.58B | 8.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.76B | 1.75B | 1.46B | 1.16B | 1.18B |
| Total Debt | 666.98M | 16.09M | 20.00M | 21.91M | 1.03B |
| Total Liabilities | 3.15B | 3.08B | 3.18B | 2.66B | 2.39B |
| Stockholders Equity | 6.18B | 6.04B | 5.86B | 5.90B | 5.88B |
Cash Flow | |||||
| Free Cash Flow | 41.23M | 256.35M | 58.34M | -31.71M | -543.95M |
| Operating Cash Flow | 54.18M | 283.18M | 86.57M | 22.44M | -407.91M |
| Investing Cash Flow | 350.97M | -568.99M | 244.81M | -49.07M | -118.99M |
| Financing Cash Flow | -41.55M | -26.43M | -37.85M | -240.62K | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | HK$203.05B | 13.19 | 9.59% | 4.35% | -0.99% | 80.58% | |
74 Outperform | HK$23.15B | 9.75 | 4.72% | 3.48% | ― | ― | |
66 Neutral | HK$67.46B | 11.56 | 9.85% | 4.07% | 14.48% | 12.74% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | HK$1.32B | 8.77 | 2.34% | 3.48% | -3.37% | -17.55% | |
59 Neutral | HK$60.07B | 4.48 | 7.81% | 5.51% | 0.19% | 4.36% | |
51 Neutral | HK$2.36B | 47.75 | 7.67% | 0.87% | -14.80% | 11.92% |